RCI Hospitality Holdings, Inc. (RICK)
NASDAQ: RICK · Real-Time Price · USD
29.44
+0.35 (1.20%)
Sep 14, 2026, 4:00 PM EDT - Market closed
RCI Hospitality Holdings Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 6.35 | -0.33 | -4.73 | -5.5 | 4.06 | 3.23 | 9.02 | 0.24 | -5.23 | 0.77 | 7.23 | 2.19 | 9.09 | 7.73 | 10.24 | 10.61 | 13.9 | 10.95 | 10.58 | 2.3 |
Depreciation & Amortization | 4.03 | 4.02 | 4.19 | 3.84 | 3.89 | 3.78 | 3.57 | 3.76 | 3.9 | 3.88 | 3.85 | 4.04 | 4.04 | 3.76 | 3.31 | 4.76 | 2.57 | 2.88 | 2.19 | 2.04 |
Other Amortization | 0.11 | 0.13 | 0.14 | 0.13 | 0.13 | 0.23 | 0.06 | 0.15 | 0.15 | 0.15 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.12 | 0.06 | 0.09 | 0.05 | 0.15 |
Loss (Gain) From Sale of Assets | 0.11 | 0.15 | 0.03 | 0.19 | 0.02 | 0.22 | -1.46 | -2.33 | 0.08 | 0.04 | -0 | 0 | -0.18 | -0 | -0.69 | -1.69 | -0.57 | -0.19 | -0.52 | -0.09 |
Asset Writedown & Restructuring Costs | - | 7.27 | 1.16 | 3.56 | - | 1.78 | - | 12.55 | 17.93 | 8.03 | - | 9.34 | 2.63 | 0.66 | - | 0.17 | 1.72 | - | - | 11.94 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - | 0 | 0.03 |
Stock-Based Compensation | - | 0.2 | 0.39 | 0.39 | 0.39 | 0.12 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.47 | 0.71 | 0.94 | 2.35 | - | - | - | - |
Other Operating Activities | 0.8 | -1.5 | 10.64 | 1.75 | -0.98 | -0.22 | -0.84 | 0.09 | -3.71 | -1.16 | 0.8 | -0.3 | -0.1 | 0.68 | 0.69 | 4.29 | 0.73 | 0.35 | 0.55 | -1.49 |
Change in Accounts Receivable | -0.28 | 1.1 | -0.35 | 0.67 | -0.44 | -0.66 | 2.37 | 1.23 | 1.99 | -0.16 | 1.23 | -3.86 | 0.77 | -0.74 | 1.45 | -3.59 | 2.35 | -0.28 | 1.34 | -5.08 |
Change in Inventory | -0.44 | 0.09 | 0.03 | -0.11 | 0.03 | 0.07 | -0 | -0.1 | -0.07 | 0.08 | -0.22 | 0.1 | - | 0.17 | -0.09 | -0.06 | -0.22 | 0.17 | -0.45 | -0.18 |
Change in Accounts Payable | -1.7 | -2.86 | -0.85 | 10.45 | 5.77 | -0.06 | 0.75 | -1.47 | -2.67 | -3.88 | 9.14 | -3.25 | -3.67 | 2.17 | 6.12 | -2.85 | -3.74 | -3.53 | 9.03 | -1.62 |
Change in Other Net Operating Assets | 2.3 | 1.61 | -2.82 | -1.64 | 0.93 | 0.07 | -0.6 | 1.06 | 2.94 | 2.61 | -9.03 | 3.24 | 2.1 | 1.5 | -7.21 | 3.66 | 2.09 | 1.16 | -6.52 | 1.77 |
Operating Cash Flow | 11.28 | 9.88 | 7.82 | 13.73 | 13.79 | 8.55 | 13.34 | 15.65 | 15.76 | 10.84 | 13.63 | 12.13 | 15.32 | 16.79 | 14.9 | 17.76 | 18.89 | 11.6 | 16.26 | 9.77 |
Operating Cash Flow Growth (YoY) | -18.23% | 15.61% | -41.43% | -12.25% | -12.50% | -21.12% | -2.12% | 29.07% | 2.90% | -35.46% | -8.47% | -31.70% | -18.91% | 44.77% | -8.42% | 81.66% | 26.20% | 5.70% | 159.23% | 180.46% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1.53 | -1.87 | -2.33 | -2.24 | -3.68 | -2.85 | -5.75 | -5.38 | -6.42 | -7.67 | -5.14 | -9.27 | -9.03 | -9.54 | -12.55 | -6.83 | -3.18 | -4.14 | -9.85 | -2.72 |
Cash Acquisitions | - | - | - | - | -7 | -6 | - | - | - | - | - | - | - | -25 | -4 | -10.99 | -5 | - | -39.3 | - |
Divestitures | 0 | 1.08 | 0.6 | 0.01 | 0 | 0.96 | 0.13 | 0.02 | 1.95 | - | - | 1.43 | 0 | 0.03 | 2.78 | 6.06 | 1.7 | 2.11 | 0.8 | 2.2 |
Other Investing Activities | 0.17 | 0.1 | 0.19 | 0.28 | 0.82 | 0.08 | 1.22 | 1.44 | 0.06 | 0.06 | 0.06 | 0.05 | 0.06 | 0.09 | 0.12 | 0.19 | 0.08 | 0.35 | 0.22 | 0.89 |
Investing Cash Flow | -1.35 | -0.69 | -1.54 | -1.95 | -9.86 | -7.82 | -4.4 | -3.93 | -4.4 | -7.61 | -5.08 | -7.78 | -8.97 | -34.43 | -13.65 | -11.58 | -6.41 | -1.69 | -48.13 | 0.37 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | 2.25 | - | - | - | 2.96 | - | - | - | 0.7 | - | - | - | 1.5 | - | - | - | 17 | - |
Total Debt Issued | 0.2 | - | 2.25 | 1.71 | 0.78 | 5.43 | 2.96 | - | 20 | 1.96 | 0.7 | - | - | 10.1 | 1.5 | - | 0.08 | 18.74 | 17 | 36.31 |
Long-Term Debt Repaid | - | - | -4.95 | - | - | - | -5.69 | - | - | - | -6.35 | - | - | - | -3.36 | - | - | - | -2.49 | - |
Total Debt Repaid | -8.96 | -7.83 | -4.95 | -6.07 | -4.11 | -4.63 | -5.69 | -5.86 | -6.51 | -4.28 | -6.35 | -4.22 | -4.95 | -3.12 | -3.36 | -4.18 | -3.42 | -4.8 | -2.49 | -38.33 |
Net Debt Issued (Repaid) | -8.76 | -7.83 | -2.7 | -4.36 | -3.33 | 0.81 | -2.73 | -5.86 | 13.49 | -2.32 | -5.65 | -4.22 | -4.95 | 6.98 | -1.86 | -4.18 | -3.35 | 13.94 | 14.51 | -2.02 |
Repurchase of Common Stock | -1.03 | -2.44 | -9.83 | -2.7 | -3.04 | -2.9 | -3.22 | -7.83 | -9.17 | -1.53 | -2.07 | -2.13 | - | - | -0.1 | -3.04 | -9.21 | -2.85 | - | - |
Common Dividends Paid | -0.61 | -0.62 | -0.55 | -0.61 | -0.61 | -0.62 | -0.62 | -0.63 | -0.55 | -0.56 | -0.56 | -0.57 | -0.57 | -0.55 | -0.46 | -0.46 | -0.47 | -0.47 | -0.38 | -0.36 |
Other Financing Activities | -0.01 | -0.04 | 1.72 | - | -0.01 | -0.07 | - | - | -0.15 | - | -0.14 | - | -0.03 | -0.11 | -0.7 | -0.02 | -0.03 | -0.42 | - | -1.15 |
Financing Cash Flow | -10.41 | -10.93 | -11.35 | -7.67 | -7 | -2.78 | -6.57 | -14.32 | 3.61 | -4.41 | -8.42 | -6.91 | -5.55 | 6.31 | -3.12 | -7.7 | -13.05 | 10.2 | 14.13 | -3.53 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -0.49 | -1.74 | -5.08 | 4.11 | -3.07 | -2.06 | 2.37 | -2.6 | 14.97 | -1.18 | 0.13 | -2.56 | 0.8 | -11.32 | -1.87 | -1.52 | -0.57 | 20.11 | -17.73 | 6.62 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 9.75 | 8.01 | 5.49 | 11.5 | 10.11 | 5.69 | 7.59 | 10.27 | 9.35 | 3.17 | 8.5 | 2.86 | 6.29 | 7.25 | 2.34 | 10.93 | 15.71 | 7.46 | 6.41 | 7.05 |
Free Cash Flow Growth (YoY) | -3.55% | 40.75% | -27.73% | 11.94% | 8.18% | 79.65% | -10.69% | 258.96% | 48.58% | -56.30% | 262.85% | -73.81% | -59.96% | -2.75% | -63.49% | 54.94% | 44.12% | 34.53% | 28.67% | 112.76% |
Free Cash Flow Margin | 13.19% | 11.66% | 7.74% | 16.21% | 14.21% | 8.64% | 10.62% | 14.02% | 12.27% | 4.38% | 11.50% | 3.80% | 8.16% | 10.14% | 3.35% | 15.31% | 22.22% | 11.71% | 10.37% | 12.83% |
Free Cash Flow Per Share | 1.27 | 1.03 | 0.66 | 1.32 | 1.15 | 0.64 | 0.85 | 1.14 | 1.01 | 0.34 | 0.91 | 0.30 | 0.67 | 0.78 | 0.25 | 1.18 | 1.67 | 0.79 | 0.68 | 0.78 |
Levered Free Cash Flow | 9.46 | 12.57 | 2.51 | 11.77 | 5.41 | 2.96 | 5.2 | 7.28 | 7.65 | 1.21 | 6.56 | 1.5 | 0.57 | 8.83 | 3.6 | 11.44 | 11.66 | 3.53 | 6.17 | 1.36 |
Unlevered Free Cash Flow | 12.13 | 15.26 | 5.09 | 14.22 | 7.8 | 5.26 | 7.73 | 9.77 | 10.15 | 3.56 | 9.04 | 3.99 | 3.1 | 10.98 | 5.76 | 13.48 | 13.49 | 5.23 | 7.74 | 3.03 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 4.42 | 4.41 | 4.09 | 4.02 | 3.94 | 3.81 | 4.08 | 4.14 | 4.14 | 3.86 | 4.02 | 4.09 | 4.2 | 3.38 | 3.49 | 3.31 | 2.85 | 2.73 | 2.33 | 2.6 |
Cash Income Tax Paid | 1.03 | 1.51 | 0.12 | 0.19 | 2.74 | 1.57 | 0 | 1.21 | 1.35 | 2.51 | - | - | 3.33 | 5.61 | - | 0.51 | 4.98 | 4.01 | 0 | 1.34 |
Change in Working Capital | -0.12 | -0.06 | -4 | 9.37 | 6.28 | -0.58 | 2.52 | 0.72 | 2.18 | -1.35 | 1.12 | -3.78 | -0.79 | 3.11 | 0.26 | -2.84 | 0.48 | -2.48 | 3.41 | -5.11 |