| 364.23 | 367.02 | 17.49 | -25.09 | -58.57 | -17.91 |
Depreciation & Amortization | 2.41 | 2.42 | 2.23 | 1.24 | 1 | 1.16 |
| 12.84 | 12.71 | 12.39 | 8.81 | 12.39 | 9.49 |
| -18.55 | -286.98 | -0.79 | -0.21 | 0.48 | 3.43 |
| -8.4 | -10.15 | -11.07 | 9.77 | -24.85 | 0.5 |
| -7.63 | -5.64 | 0.76 | 1.17 | -2.38 | -4.88 |
Changes in Accounts Payable | 0.53 | 3.85 | -3.8 | -0.37 | 3.79 | 0.04 |
Changes in Accrued Expenses | 1.96 | 2.94 | 7.02 | -6.59 | -2.79 | 6.57 |
Changes in Unearned Revenue | 0.15 | 1.28 | 10.76 | 3.54 | 3 | 1.43 |
Changes in Other Operating Activities | -2.43 | -11.8 | -3.52 | 2 | -5.82 | 6.05 |
| 79.27 | 75.66 | 31.47 | -5.74 | -73.76 | 5.88 |
Operating Cash Flow Growth | 122.73% | 140.40% | - | - | - | - |
| 0.01 | - | -0.04 | - | -0.45 | -0.63 |
Sale of Property, Plant & Equipment | - | - | 0.1 | 0.26 | 0.89 | - |
Purchases of Intangible Assets | - | - | -0.36 | -15 | - | - |
| -155.76 | -153.49 | -35.27 | -31.21 | -28.89 | -141.46 |
Proceeds from Sale of Investments | 65.97 | 61.13 | 39.7 | 41.65 | 101.23 | 62.05 |
| -89.79 | -92.37 | 4.13 | -4.3 | 72.78 | -80.04 |
| - | - | - | 19.95 | 19.54 | - |
| -7.5 | -7.5 | - | - | - | - |
Net Long-Term Debt Issued (Repaid) | -7.5 | -7.5 | - | 19.95 | 19.54 | - |
| 7.94 | 8.1 | 1.96 | 1.05 | 2.12 | 4.78 |
Repurchase of Common Stock | -3.74 | - | - | - | - | - |
Net Common Stock Issued (Repurchased) | 4.2 | 8.1 | 1.96 | 1.05 | 2.12 | 4.78 |
Other Financing Activities | - | - | -13.61 | -2.63 | -15.12 | 57.9 |
| -10.8 | 0.6 | -11.64 | 18.37 | 6.55 | 62.68 |
| -21.32 | -16.11 | 23.96 | 8.33 | 5.57 | -11.48 |
| 79.29 | 75.66 | 31.44 | -5.74 | -74.21 | 5.25 |
| 4.80% | 140.67% | - | - | - | - |
| 26.45% | 25.71% | 17.53% | -4.91% | -61.72% | 3.52% |
| 4.13 | 4.02 | 1.78 | -0.33 | -4.35 | 0.31 |
| 351.73 | 352.58 | 30.9 | -4.16 | -42.68 | -8.16 |
| 367.01 | 371.04 | 36.44 | -19.51 | -59.2 | -3.18 |