Rigel Pharmaceuticals Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	364.23	367.02	17.49	-25.09	-58.57	-17.91
Depreciation & Amortization	2.41	2.42	2.23	1.24	1	1.16
Stock-Based Compensation	12.84	12.71	12.39	8.81	12.39	9.49
Other Adjustments	-21.12	-286.98	-0.79	-0.21	0.48	3.43
Change in Receivables	-8.4	-10.15	-11.07	9.77	-24.85	0.5
Changes in Inventories	-7.63	-5.64	0.76	1.17	-2.38	-4.88
Changes in Accounts Payable	0.53	3.85	-3.8	-0.37	3.79	0.04
Changes in Accrued Expenses	1.96	2.94	7.02	-6.59	-2.79	6.57
Changes in Unearned Revenue	0.15	1.28	10.76	3.54	3	1.43
Changes in Other Operating Activities	-2.43	-11.8	-3.52	2	-5.82	6.05
Operating Cash Flow	79.27	75.66	31.47	-5.74	-73.76	5.88
Operating Cash Flow Growth	122.73%	140.40%	-	-	-	-
Capital Expenditures	0.01	-	-0.04	-	-0.45	-0.63
Sale of Property, Plant & Equipment	-	-	0.1	0.26	0.89	-
Purchases of Intangible Assets	-	-	-0.36	-15	-	-
Purchases of Investments	-155.76	-153.49	-35.27	-31.21	-28.89	-141.46
Proceeds from Sale of Investments	65.97	61.13	39.7	41.65	101.23	62.05
Investing Cash Flow	-89.79	-92.37	4.13	-4.3	72.78	-80.04
Long-Term Debt Issued	-	-	-	19.95	19.54	-
Long-Term Debt Repaid	-	-7.5	-	-	-	-
Net Long-Term Debt Issued (Repaid)	-	-7.5	-	19.95	19.54	-
Issuance of Common Stock	7.94	8.1	1.96	1.05	2.12	4.78
Repurchase of Common Stock	-3.74	-	-	-	-	-
Net Common Stock Issued (Repurchased)	4.2	8.1	1.96	1.05	2.12	4.78
Other Financing Activities	-	-	-13.61	-2.63	-15.12	57.9
Financing Cash Flow	-10.8	0.6	-11.64	18.37	6.55	62.68
Net Cash Flow	-21.32	-16.11	23.96	8.33	5.57	-11.48
Free Cash Flow	79.29	75.66	31.44	-5.74	-74.21	5.25
Free Cash Flow Growth	4.80%	140.67%	-	-	-	-
FCF Margin	26.45%	25.71%	17.53%	-4.91%	-61.72%	3.52%
Free Cash Flow Per Share	4.13	4.02	1.78	-0.33	-4.35	0.31
Levered Free Cash Flow	359.23	352.58	30.9	-4.16	-42.68	-8.16
Unlevered Free Cash Flow	367.01	371.04	36.44	-19.51	-59.2	-3.18

SEC Filings: 10-K · 10-Q