| 626.04 | 359.49 | 253.3 | 222.21 | 213.15 | 11.98 |
| 11.13 | 17.17 | 27.38 | 36.96 | 0.1 | 0.1 |
| 637.16 | 376.66 | 280.68 | 259.17 | 213.24 | 12.08 |
| 103.62% | 34.20% | 8.30% | 21.54% | 1665.11% | 76.70% |
| 385.18 | 262.76 | 254.33 | 193.7 | 82.09 | 6.25 |
| 251.99 | 113.9 | 26.35 | 65.48 | 131.15 | 5.83 |
| 298.32 | 266.92 | 100.35 | 67.45 | 87.43 | 10.25 |
| -554.94 | -457.41 | -184.73 | 117.02 | 43.97 | 3.6 |
| 69.82 | 21.56 | 167.97 | 292.42 | 157.73 | 18.34 |
| 182.17 | 92.34 | -141.62 | -226.95 | -26.58 | -12.51 |
| -17.39 | -1.99 | -2.85 | -1.31 | -0.3 | - |
Interest & Investment Income | 15.63 | 27.17 | 11.08 | 1.76 | - | 0.09 |
Other Non Operating Income (Expenses) | 83.22 | 79.83 | 78.2 | 98.7 | 21.26 | 6.34 |
EBT Excluding Unusual Items | 263.64 | 197.35 | -55.2 | -127.79 | -5.62 | -6.08 |
Merger & Restructuring Charges | -2.65 | -5.54 | - | -0.08 | -21.2 | - |
| - | - | - | -335.65 | - | - |
Gain (Loss) on Sale of Investments | -84.06 | -69.49 | - | -9 | 12.61 | -9.41 |
Gain (Loss) on Sale of Assets | -15.1 | -17.43 | -5.34 | 16.28 | - | 0.03 |
| -15.28 | - | - | -55.54 | - | - |
| 20.1 | 2.46 | - | -9.53 | -0.98 | 1.36 |
| 167.12 | 110.15 | -54.57 | -521.3 | -15.18 | -14.11 |
| 3.12 | 0.74 | -5.09 | -11.75 | 0.25 | - |
Earnings From Continuing Operations | 164 | 109.4 | -49.47 | -509.55 | -15.44 | -14.11 |
| 164 | 109.4 | -49.47 | -509.55 | -15.44 | -14.11 |
Minority Interest in Earnings | - | - | - | - | - | -0.01 |
| 164 | 109.4 | -49.47 | -509.55 | -15.44 | -14.11 |
| 164 | 109.4 | -49.47 | -509.55 | -15.44 | -14.11 |
Shares Outstanding (Basic) | 333 | 276 | 175 | 139 | 93 | 42 |
Shares Outstanding (Diluted) | 414 | 319 | 175 | 139 | 93 | 42 |
| 69.12% | 82.22% | 25.53% | 49.20% | 122.63% | 114.19% |
| 0.49 | 0.40 | -0.28 | -3.65 | -0.17 | -0.34 |
| 0.40 | 0.34 | -0.28 | -3.65 | -0.17 | -0.34 |
| -992.25 | -937.87 | -391.02 | -342.81 | -508.03 | -44.08 |
| -2.40 | -2.94 | -2.23 | -2.46 | -5.44 | -1.05 |
| 39.55% | 30.24% | 9.39% | 25.26% | 61.50% | 48.26% |
| 28.59% | 24.52% | -50.46% | -87.57% | -12.46% | -103.55% |
| 25.74% | 29.04% | -17.63% | -196.61% | -7.24% | -116.83% |
| -155.73% | -249.00% | -139.31% | -132.27% | -238.24% | -364.88% |
| 508.61 | 304.4 | 110.73 | -119 | -0.25 | -8.02 |
| 79.82% | 80.81% | 39.45% | -45.91% | -0.12% | -66.35% |
| 326.44 | 212.05 | 252.35 | 107.95 | 26.32 | 4.49 |
| 182.17 | 92.34 | -141.62 | -226.95 | -26.58 | -12.51 |
| 28.59% | 24.52% | -50.46% | -87.57% | -12.46% | -103.55% |
| 1.87% | 0.68% | - | - | - | - |
| 637.16 | 376.66 | 280.68 | 259.17 | 213.24 | 12.08 |