| 3,579 | 5,294 | 7,857 | 11,568 | 18,133 |
| 2,503 | 2,406 | 1,511 | - | - |
Cash & Short-Term Investments | 6,082 | 7,700 | 9,368 | 11,568 | 18,133 |
| -21.01% | -17.80% | -19.02% | -36.20% | 508.69% |
| 555 | 443 | 161 | 102 | 26 |
| 1,594 | 2,248 | 2,620 | 1,348 | 274 |
| 361 | 192 | 164 | 112 | 126 |
| 8,592 | 10,583 | 12,313 | 13,130 | 18,559 |
Net Property, Plant & Equipment | 5,690 | 4,381 | 4,230 | 4,088 | 3,411 |
| 582 | 446 | 235 | 658 | 324 |
|
| 595 | 499 | 981 | 1,000 | 483 |
| 1,438 | 835 | 1,145 | 1,154 | 667 |
Other Current Liabilities | 1,660 | 917 | 361 | 270 | 163 |
Total Current Liabilities | 3,693 | 2,251 | 2,487 | 2,424 | 1,313 |
| 4,440 | 4,441 | 4,431 | 1,231 | 1,226 |
| 551 | 379 | 324 | 311 | 218 |
Other Long-Term Liabilities | 1,586 | 1,777 | 395 | 111 | 23 |
Total Long-Term Liabilities | 6,577 | 6,597 | 5,150 | 1,653 | 1,467 |
|
| 1 | 1 | 1 | 1 | 1 |
Additional Paid-in Capital | 31,508 | 29,866 | 27,695 | 26,926 | 25,887 |
Accumulated Other Comprehensive Income | 4 | -4 | 3 | -2 | - |
| -26,951 | -23,305 | -18,558 | -13,126 | -6,374 |
Total Common Shareholders' Equity | 4,562 | 6,558 | 9,141 | 13,799 | 19,514 |
| 28 | 8 | - | - | - |
| 4,590 | 6,566 | 9,141 | 13,799 | 19,514 |
Total Liabilities & Equity | 14,864 | 15,410 | 16,778 | 17,876 | 22,294 |
| 4,991 | 4,820 | 4,755 | 1,542 | 1,444 |
| 1,091 | 2,880 | 4,613 | 10,026 | 16,689 |
| -62.12% | -37.57% | -53.99% | -39.92% | 491.60% |
| 0.92 | 2.84 | 4.87 | 10.98 | 81.81 |
| 4,562 | 6,558 | 9,141 | 13,799 | 19,514 |
| 3.85 | 6.47 | 9.65 | 15.11 | 95.66 |
| 4,562 | 6,558 | 9,141 | 13,799 | 19,514 |
Tangible Book Value Per Share | 3.85 | 6.47 | 9.65 | 15.11 | 95.66 |