| Revenue | 5.05 | 4.45 | 5 | 6.78 | 8.03 | |
| Revenue Growth (YoY) | 13.27% | -10.87% | -26.30% | -15.61% | 587.25% | |
| Cost of Revenue | 2.81 | 2.01 | 2.99 | 9 | 8.85 | |
| Gross Profit | 2.24 | 2.45 | 2 | -2.22 | -0.81 | |
| Selling, General & Admin | 9.64 | 8.23 | 9.22 | 22.09 | 16.4 | |
| Research & Development | 0.05 | 0.06 | - | - | - | |
| Operating Expenses | 9.69 | 8.3 | 9.22 | 22.09 | 16.4 | |
| Operating Income | -7.46 | -5.85 | -7.22 | -24.31 | -17.21 | |
| Interest Expense | - | - | - | -0.02 | -0.05 | |
| Interest & Investment Income | 0.78 | 0.7 | 0.29 | - | - | |
| Other Non Operating Income (Expenses) | -1.44 | 0.09 | 2.9 | 8.07 | 6.61 | |
| EBT Excluding Unusual Items | -8.12 | -5.07 | -4.02 | -16.26 | -10.65 | |
| Merger & Restructuring Charges | - | - | - | -0.85 | -0.07 | |
| Impairment of Goodwill | - | - | - | -1.65 | - | |
| Gain (Loss) on Sale of Investments | - | - | 1.14 | 10.22 | 9.51 | |
| Gain (Loss) on Sale of Assets | 4 | 0.03 | 0.31 | -0.5 | - | |
| Asset Writedown | -0.19 | -0.28 | -1.29 | -8.43 | -4.31 | |
| Other Unusual Items | - | - | 0.07 | 1.33 | -0.64 | |
| Pretax Income | -4.31 | -5.32 | -3.79 | -16.13 | -6.15 | |
| Income Tax Expense | 0.01 | 0.01 | 0.01 | 0 | -0.12 | |
| Earnings From Continuing Operations | -4.32 | -5.33 | -3.81 | -16.13 | -6.03 | |
| Earnings From Discontinued Operations | -2.72 | -8.66 | -11.8 | - | - | |
| Net Income to Company | -7.04 | -13.99 | -15.61 | -16.13 | -6.03 | |
| Minority Interest in Earnings | - | 0.01 | 0.24 | 1.47 | 1.37 | |
| Net Income | -7.04 | -13.98 | -15.38 | -14.66 | -4.66 | |
| Net Income to Common | -7.04 | -13.98 | -15.38 | -14.66 | -4.66 | |
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 0 | |
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 0 | |
| Shares Change (YoY) | 10.22% | 106.37% | 12.66% | 113.68% | 56.51% | |
| EPS (Basic) | -5.16 | -11.30 | -25.65 | -27.56 | -18.70 | |
| EPS (Diluted) | -5.16 | -11.30 | -25.65 | -27.56 | -18.70 | |
| Free Cash Flow | -9.64 | -15.3 | -14.05 | -26.88 | -32.55 | |
| Free Cash Flow Per Share | -7.07 | -12.37 | -23.44 | -50.52 | -130.75 | |
| Gross Margin | 44.32% | 54.98% | 40.10% | -32.80% | -10.13% | |
| Operating Margin | -147.83% | -131.32% | -144.43% | -358.58% | -214.26% | |
| Profit Margin | -139.50% | -313.90% | -307.70% | -216.22% | -57.94% | |
| Free Cash Flow Margin | -191.14% | -343.49% | -281.15% | -396.39% | -405.19% | |
| EBITDA | -7.35 | -5.56 | -6.74 | -23.27 | -16.55 | |
| EBITDA Margin | -145.59% | -124.88% | -134.84% | - | -206.02% | |
| D&A For EBITDA | 0.11 | 0.29 | 0.48 | 1.05 | 0.66 | |
| EBIT | -7.46 | -5.85 | -7.22 | -24.31 | -17.21 | |
| EBIT Margin | -147.83% | -131.32% | -144.43% | - | -214.26% | |
| Revenue as Reported | 5.05 | 4.45 | 5 | 6.78 | 8.03 | |