| 1.12 | 4.24 | 6.52 | 20.64 | 28.69 | 14.04 |
| 4.77 | - | 5.12 | - | - | 11.63 |
Cash & Short-Term Investments | 5.89 | 4.24 | 11.64 | 20.64 | 28.69 | 25.67 |
| -10.51% | -63.56% | -43.61% | -28.03% | 11.76% | 1.32% |
| 0.83 | 1.18 | 0.51 | 1.22 | 1.37 | 1.41 |
| 1.46 | 0.9 | 0.84 | 2.32 | 4.43 | 3.81 |
| 0.21 | 2.92 | 1.99 | 1.21 | 0.9 | 0.81 |
| 8.39 | 9.24 | 14.97 | 25.4 | 35.39 | 31.7 |
Net Property, Plant & Equipment | 0.01 | 0.18 | 0.86 | 2.53 | 5.37 | 9.37 |
| 0.04 | 0.04 | 0.04 | 0.04 | 0.48 | 0.37 |
| - | - | - | - | - | 0.41 |
| 0.15 | 4.06 | 3.83 | 0.96 | 2.67 | 5.51 |
|
| 2.02 | 2.11 | 1.91 | 2.86 | 3.64 | 4.11 |
| - | - | - | - | - | 1.14 |
Current Portion of Leases | - | 0.16 | 0.85 | 1.01 | 1.07 | 0.72 |
| - | - | - | - | - | 0.01 |
Other Current Liabilities | 0.27 | 0.3 | 0.83 | 0.34 | 0.33 | 0.34 |
Total Current Liabilities | 2.29 | 2.56 | 3.59 | 4.21 | 5.04 | 6.31 |
| - | - | - | - | - | 2.11 |
| - | - | 0.16 | 1.01 | 2.22 | 5.39 |
Other Long-Term Liabilities | 0.86 | 4.73 | 3.26 | 2.81 | 5.46 | 4.99 |
Total Long-Term Liabilities | 0.86 | 4.73 | 3.41 | 3.81 | 7.68 | 12.48 |
|
| 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 |
Additional Paid-in Capital | 285.26 | 285.04 | 284.52 | 278.83 | 257.52 | 239.5 |
Accumulated Other Comprehensive Income | - | - | 0.1 | - | - | - |
| -279.88 | -278.88 | -271.84 | -257.86 | -226.49 | -211.83 |
Total Common Shareholders' Equity | 5.44 | 6.22 | 12.84 | 21.03 | 31.09 | 27.73 |
| - | - | -0.14 | -0.13 | 0.1 | 0.83 |
| 5.44 | 6.22 | 12.7 | 20.9 | 31.2 | 28.55 |
Total Liabilities & Equity | 8.58 | 13.52 | 19.71 | 28.92 | 43.92 | 47.35 |
| - | 0.16 | 1.01 | 2.02 | 3.29 | 9.35 |
| 5.89 | 4.09 | 10.64 | 18.63 | 25.39 | 16.32 |
| 43.99% | -61.57% | -42.91% | -26.64% | 55.63% | -29.35% |
| 4.30 | 3.00 | 8.60 | 31.08 | 47.73 | 65.53 |
| 5.44 | 6.22 | 12.84 | 21.03 | 31.09 | 27.73 |
| 3.98 | 4.56 | 10.38 | 35.09 | 58.44 | 111.36 |
| 5.4 | 6.18 | 12.8 | 20.99 | 30.61 | 26.95 |
Tangible Book Value Per Share | 3.95 | 4.54 | 10.35 | 35.02 | 57.53 | 108.23 |