| 601.8 | 436.21 | 244.59 | 211 | 62.24 |
| 37.96% | 78.34% | 15.92% | 239.02% | 77.01% |
| 394.62 | 320.07 | 193.18 | 192.01 | 64.13 |
| 207.18 | 116.15 | 51.41 | 18.99 | -1.89 |
| 165.3 | 131.56 | 110.27 | 88.6 | 58.4 |
| 270.72 | 174.39 | 119.05 | 65.17 | 41.77 |
| 436.02 | 305.95 | 229.33 | 153.77 | 100.16 |
| -228.84 | -189.8 | -177.92 | -134.78 | -102.05 |
| -26.49 | -3.95 | -4.25 | -7.8 | -6.13 |
Interest & Investment Income | 25.51 | - | - | - | - |
Currency Exchange Gain (Loss) | -0.46 | -0.09 | -0.47 | -4.44 | -0.57 |
Other Non Operating Income (Expenses) | 4.38 | -1.3 | -1.95 | 13.1 | -16.09 |
EBT Excluding Unusual Items | -225.9 | -195.14 | -184.59 | -133.91 | -124.84 |
Merger & Restructuring Charges | - | - | - | -0.43 | - |
Gain (Loss) on Sale of Investments | - | 2.9 | 4.57 | 1.4 | - |
Gain (Loss) on Sale of Assets | - | 2.83 | 1.09 | - | - |
| -225.9 | -189.41 | -178.92 | -132.95 | -124.84 |
| -27.69 | 0.76 | 3.65 | 3 | -7.52 |
| -198.21 | -190.18 | -182.57 | -135.94 | -117.32 |
| -198.21 | -190.18 | -182.57 | -135.94 | -117.32 |
Shares Outstanding (Basic) | 531 | 496 | 482 | 466 | 210 |
Shares Outstanding (Diluted) | 531 | 496 | 482 | 466 | 210 |
| 7.00% | 2.94% | 3.34% | 122.12% | 178.32% |
| -0.37 | -0.38 | -0.38 | -0.29 | -0.56 |
| -0.37 | -0.38 | -0.38 | -0.29 | -0.56 |
| -321.81 | -115.98 | -153.57 | -148.95 | -97.49 |
| -0.61 | -0.23 | -0.32 | -0.32 | -0.46 |
| 34.43% | 26.63% | 21.02% | 9.00% | -3.04% |
| -38.03% | -43.51% | -72.74% | -63.88% | -163.97% |
| -32.94% | -43.60% | -74.64% | -64.43% | -188.50% |
| -53.47% | -26.59% | -62.79% | -70.59% | -156.64% |
| -184.9 | -157.37 | -148.78 | -104.83 | -91.2 |
| -30.73% | -36.08% | -60.83% | -49.68% | -146.54% |
| 43.94 | 32.44 | 29.13 | 29.95 | 10.85 |
| -228.84 | -189.8 | -177.92 | -134.78 | -102.05 |
| -38.03% | -43.51% | -72.74% | -63.88% | -163.97% |
| 601.8 | 436.21 | 244.59 | 211 | - |