| 828.66 | 271.04 | 162.52 | 242.52 | 690.96 |
| 187.92 | 147.95 | 82.26 | 229.28 | - |
Cash & Short-Term Investments | 1,017 | 418.99 | 244.77 | 471.79 | 690.96 |
| 142.63% | 71.17% | -48.12% | -31.72% | 1208.83% |
| 100.61 | 103.75 | 51.86 | 46.02 | 16.45 |
| - | 7.78 | 9.94 | 1.44 | 2.56 |
| 100.61 | 111.53 | 61.8 | 47.47 | 19.01 |
| 158.41 | 119.07 | 107.86 | 92.28 | 47.9 |
| 89.95 | 38.04 | 48.03 | 43.13 | 14.79 |
| - | 4.99 | 14.26 | 7.63 | 2.1 |
| 1,366 | 692.62 | 476.72 | 662.29 | 774.76 |
Property, Plant & Equipment | 423.74 | 262.9 | 219.8 | 152.37 | 93.76 |
| 82.25 | 60.69 | 79.25 | 9.19 | - |
| 205.75 | 71.02 | 71.02 | 71.02 | 43.31 |
| 224.75 | 58.64 | 68.09 | 79.69 | 57.49 |
Long-Term Deferred Tax Assets | 1.9 | 3.01 | 3.5 | 3.9 | 5.86 |
| 20.56 | 35.47 | 22.83 | 10.66 | 5.67 |
|
| 72.7 | 53.06 | 29.3 | 12.08 | 3.49 |
| 45.1 | 40.31 | 21.93 | 17.36 | 19.24 |
Current Portion of Long-Term Debt | - | 12.05 | 17.76 | 2.91 | 2.83 |
Current Portion of Leases | - | 6.44 | 5.61 | 3.72 | 2.38 |
| 195.44 | 216.16 | 139.34 | 108.34 | 59.75 |
Other Current Liabilities | 21.24 | 11.52 | 9.43 | 18.53 | 8.62 |
Total Current Liabilities | 334.48 | 339.53 | 223.37 | 162.94 | 96.31 |
| 154.11 | 389.44 | 87.59 | 100.04 | 97.3 |
| 99.84 | 66.94 | 71.34 | 49.83 | 28.3 |
Long-Term Deferred Tax Liabilities | 1.24 | 0.89 | 0.43 | 0.1 | 0.47 |
Other Long-Term Liabilities | 12.95 | 5.1 | 3.94 | 3.01 | 60.03 |
|
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
Additional Paid-In Capital | 2,736 | 1,199 | 1,176 | 1,113 | 1,002 |
| -1,012 | -813.7 | -623.53 | -440.96 | -305.01 |
Comprehensive Income & Other | -1.96 | -2.81 | 1.54 | 1.14 | 1.31 |
| 1,722 | 382.45 | 554.54 | 673.21 | 698.45 |
|
Total Liabilities & Equity | 2,324 | 1,184 | 941.21 | 989.12 | 980.85 |
| 253.96 | 474.86 | 182.29 | 156.51 | 130.81 |
| 844.87 | 4.82 | 141.73 | 324.48 | 560.15 |
| 17439.32% | -96.60% | -56.32% | -42.07% | 2251.30% |
| 1.59 | 0.01 | 0.29 | 0.70 | 2.67 |
Filing Date Shares Outstanding | 567.45 | 453.55 | 489.14 | 477.65 | 464.78 |
Total Common Shares Outstanding | 543.57 | 504.45 | 488.92 | 475.36 | 450.18 |
| 1,031 | 353.1 | 253.35 | 499.35 | 678.46 |
| 3.17 | 0.76 | 1.13 | 1.42 | 1.55 |
| 1,291 | 252.8 | 415.43 | 522.49 | 597.65 |
Tangible Book Value Per Share | 2.38 | 0.50 | 0.85 | 1.10 | 1.33 |
| - | 68.63 | 59.73 | 36.49 | 25.08 |
| - | 143.78 | 94.6 | 61.82 | 30.47 |
| - | 27.29 | 26 | 26.77 | 22.38 |
| - | 1,067 | - | - | - |