Rocket Companies, Inc. (RKT)
NYSE: RKT · Real-Time Price · USD
13.41
-0.36 (-2.61%)
At close: Aug 31, 2026, 4:00 PM EDT
13.40
-0.01 (-0.07%)
After-hours: Aug 31, 2026, 7:49 PM EDT
Rocket Companies Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 230 | 297 | 68.02 | -123.85 | -2 | -10 | 33.5 | -22.01 | 1.3 | 16.22 | -10.64 | 6.21 | 7.44 | -18.52 | -17.62 | 6.91 | 3.42 | 53.71 | 48.05 | 75.34 |
Depreciation & Amortization | 145 | 146 | 157.22 | 78.34 | 27 | 27 | 29.37 | 28.61 | 28.01 | 27.02 | 26.59 | 27.64 | 25.36 | 30.69 | 23.99 | 24.21 | 24.78 | 21.04 | 19.24 | 19.58 |
Loss (Gain) From Sale of Assets | -446 | -688 | -464.71 | -646.84 | -473 | -507 | -286.87 | -508.28 | -413.38 | -474.47 | -187.83 | -241.5 | -279.63 | -265 | 7.5 | -139.73 | -347.37 | -687.17 | -993.59 | -1,747 |
Stock-Based Compensation | 89 | 88 | 181.37 | 71.57 | 50 | 40 | 35.08 | 39.93 | 39 | 31 | 35.39 | 42.09 | 50.7 | 51.96 | 47.62 | 56.35 | 56.44 | 55.59 | 39.84 | 40.87 |
Other Operating Activities | -83 | -80 | -183.28 | 37.08 | -107 | -26 | -142.02 | 75.09 | -46.15 | 3.08 | -121.75 | -250.8 | -225.11 | -208.34 | -339.56 | -529.49 | -380.97 | -290.59 | 82.18 | 732.13 |
Change in Accounts Payable | -100 | -72 | -76.72 | -52.82 | -13 | 110 | 5.42 | -30.02 | 16.91 | 17.69 | -28.57 | 42.98 | 21.9 | 18.71 | -87.5 | -29.89 | -55.14 | 17.32 | -84.16 | 59.75 |
Change in Other Net Operating Assets | 261 | 134 | 331.47 | 443.9 | -63 | -236 | -31.99 | 192.87 | -11.19 | -25.69 | -283.36 | 198.91 | -50.24 | -93.53 | -725.37 | 432.03 | -616.78 | 585.84 | -109.13 | 46.57 |
Operating Cash Flow | -1,212 | 1,857 | -1,230 | -50.27 | -1,852 | -796 | 1,842 | -1,337 | -122.33 | -3,013 | 1,394 | 328.38 | -280.63 | -1,331 | 1,219 | 3,020 | -2,187 | 8,772 | 4,407 | 779.49 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | 32.18% | - | - | - | 14.38% | -89.13% | - | - | -72.35% | 287.38% | - | 39.83% | 122.09% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -34 | -43 | -39.99 | -21.51 | -16 | -14 | -19.21 | -18.74 | -16.02 | -14.03 | 0.54 | -20.75 | -21.92 | -18.21 | -5.17 | -25.02 | -36.2 | -26.74 | -19.74 | -30.88 |
Cash Acquisitions | - | - | -2,244 | -78.54 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1,234 | - |
Sale (Purchase) of Intangibles | 635 | 388 | -190.65 | 96.41 | -114 | 88 | -17.72 | -216.25 | -245.38 | 39.34 | 119.17 | 114.95 | 598.3 | 78.25 | 201.95 | -2.19 | 219.16 | 238.37 | 117.85 | 537.69 |
Investment in Securities | - | - | - | - | - | - | - | - | - | - | - | - | - | 1.01 | 2.06 | - | - | - | -39.9 | - |
Other Investing Activities | -42 | -10 | 2 | - | - | 1 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | 559 | 335 | -2,474 | -3.07 | -130 | 75 | -36.18 | -233.8 | -261.49 | 35.46 | 122.19 | 97.22 | 577.5 | 64.24 | 196.57 | -26.35 | 189.79 | 218.73 | -1,172 | 512.11 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.17 | - | - | - | 0.17 | - | - |
Long-Term Debt Issued | - | - | - | - | - | 889 | - | - | - | 2,778 | - | - | - | 1,687 | - | - | - | - | - | - |
Total Debt Issued | 1,500 | - | 1,178 | 883.07 | 5,859 | 889 | -1,901 | 1,477 | 876.99 | 2,778 | -1,122 | -218.65 | -346.62 | 1,688 | -0.54 | 0.18 | 0.9 | 0.17 | 1,678 | 70.54 |
Long-Term Debt Repaid | - | -2,054 | - | - | - | -29 | - | - | - | -31.47 | - | - | - | -249.05 | - | - | - | -6,556 | - | - |
Total Debt Repaid | -393 | -2,054 | -355.13 | -12.94 | - | -29 | 94.35 | -27.75 | -37.13 | -31.47 | -234.86 | -104.46 | -62.62 | -249.05 | -1,502 | -3,077 | 633.28 | -6,556 | -4,894 | -598.2 |
Net Debt Issued (Repaid) | 1,107 | -2,054 | 823.21 | 870.13 | 5,859 | 860 | -1,806 | 1,449 | 839.85 | 2,747 | -1,357 | -323.11 | -409.24 | 1,438 | -1,503 | -3,077 | 634.18 | -6,555 | -3,217 | -527.66 |
Issuance of Common Stock | 19 | 19 | 16.42 | 22.08 | 9 | 8 | 7.71 | 21.23 | 6.66 | 5.4 | 6.43 | - | 73.95 | 6.12 | 6.44 | 6.43 | 13.32 | 11.58 | 13.2 | 11.19 |
Repurchase of Common Stock | -17 | -88 | -19.17 | -51.76 | -5 | -28 | -7.78 | -36.32 | -4.33 | -16.56 | -17.85 | -28.52 | -3.26 | -6.99 | -23.91 | -47.96 | -48.12 | -101.46 | -187.84 | -48.16 |
Common Dividends Paid | - | -2 | - | - | -111.9 | -5 | -0.42 | -1.94 | -14.7 | -1.94 | - | - | - | -1.57 | - | - | - | -2,015 | - | - |
Other Financing Activities | -35 | -26 | 80.07 | -42.78 | 34 | 26 | 41.97 | 51.03 | - | - | -2.63 | - | 1.92 | -0.35 | 0.49 | - | 1,880 | -31.83 | -3.49 | -400 |
Financing Cash Flow | 1,074 | -2,151 | 780.43 | 797.66 | 5,665 | 861 | -1,765 | 1,483 | 827.48 | 2,734 | -1,371 | -351.63 | -336.61 | 1,436 | -1,518 | -3,085 | 594.25 | -8,816 | -3,403 | -963.41 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | - | - | 0.71 | -0.51 | 1 | - | -1.16 | -0.36 | 0.21 | 0.31 | -0.2 | 0.16 | -0.16 | 0.01 | 0.13 | -0.99 | -0.68 | 0.59 | 0.08 | -1 |
Net Cash Flow | 421 | 41 | -2,923 | 743.82 | 3,684 | 140 | 40.24 | -88.66 | 443.87 | -243.45 | 144.91 | 74.14 | -39.9 | 168.59 | -102.55 | -92.44 | -1,404 | 176.09 | -168.05 | 327.19 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -1,246 | 1,814 | -1,270 | -71.78 | -1,868 | -810 | 1,823 | -1,356 | -138.35 | -3,027 | 1,394 | 307.63 | -302.55 | -1,350 | 1,213 | 2,995 | -2,223 | 8,746 | 4,387 | 748.6 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | 30.75% | - | - | - | 14.92% | -89.73% | - | - | -72.34% | 300.01% | - | 40.22% | 124.85% | - |
Free Cash Flow Margin | -44.76% | 61.68% | -44.98% | -4.23% | -128.74% | -73.57% | 98.55% | -181.11% | -10.01% | -210.90% | 188.77% | 24.22% | -23.35% | -192.46% | 234.89% | 223.33% | -154.91% | 322.44% | 165.62% | 23.49% |
Free Cash Flow Per Share | -0.44 | 0.64 | -0.45 | -0.03 | -10.90 | -0.41 | 12.52 | -0.68 | -0.99 | -1.52 | 0.70 | 0.15 | -0.15 | -0.68 | 9.97 | 1.52 | -1.13 | 4.43 | 2.21 | 0.38 |
Levered Free Cash Flow | -640.5 | 6,637 | -8,428 | -1,095 | -1,375 | 399.67 | 1,021 | -2,252 | -561.67 | -2,016 | 775.81 | 766.59 | 647.65 | -437.6 | 1,385 | 2,717 | -11.62 | 9,384 | 5,337 | 1,451 |
Unlevered Free Cash Flow | -406.75 | 6,856 | -8,219 | -952.59 | -1,279 | 467.79 | 1,095 | -2,164 | -486.88 | -1,960 | 827.86 | 832.48 | 708.81 | -391.7 | 1,432 | 2,770 | 39 | 9,434 | 5,450 | 1,517 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | 595.72 | - | - | - | 479.71 | 0.43 | 0.43 | 0.43 | 0.57 | 0.43 | 0.43 | 0.42 | 2.35 | 1.64 | 1.19 | 1.23 | 3.84 | 1.2 |
Cash Income Tax Paid | - | - | 2 | - | - | - | 6 | - | - | - | - | - | - | - | 12.54 | - | - | - | 76.63 | - |
Change in Working Capital | 161 | 62 | 254.75 | 391.09 | -76 | -126 | -26.57 | 162.85 | 5.72 | -8 | -311.93 | 241.89 | -28.34 | -74.82 | -812.87 | 402.14 | -671.92 | 603.16 | -193.29 | 106.32 |