| 39.69 | 22.94 | 24.87 | 32.46 | 24.44 | 13.7 |
Cash & Short-Term Investments | 39.69 | 22.94 | 24.87 | 32.46 | 24.44 | 13.7 |
| 108.43% | -7.77% | -23.36% | 32.79% | 78.46% | -60.69% |
| 135.32 | 134.91 | 118.02 | 126.73 | 225.26 | 117.35 |
| 6.26 | 9.1 | 10.75 | 6.18 | 22.39 | 45.04 |
| 141.58 | 144.01 | 128.76 | 132.91 | 247.65 | 162.39 |
| 8 | 12.3 | 10.57 | 15.21 | 17.26 | 17.51 |
| 189.26 | 179.25 | 164.21 | 180.57 | 289.34 | 193.6 |
Net Property, Plant & Equipment | 72.75 | 78.56 | 75.41 | 82.16 | 65.93 | 63.17 |
| 46.44 | 49.12 | 34.94 | 36.64 | 48.55 | 41.4 |
| 120.86 | 117.64 | 93.04 | 89.2 | 88.2 | 72.58 |
| 1.9 | 2.21 | 3.59 | 5.16 | 5.33 | 3.77 |
|
| 73.56 | 74.41 | 73.56 | 84.56 | 137.85 | 103.71 |
| 22.79 | 21.18 | 22.24 | 27.1 | 30.08 | 21.88 |
Current Portion of Long-Term Debt | - | - | - | 4.11 | 4.58 | 4.45 |
Current Portion of Leases | 13.85 | 13.02 | 12.27 | 11.89 | 8.22 | 7.73 |
Other Current Liabilities | 8.87 | 6.53 | 2.38 | 4.51 | 6.94 | 5.71 |
Total Current Liabilities | 119.07 | 115.15 | 110.45 | 132.17 | 187.66 | 143.48 |
| 25 | 20 | - | - | 66.72 | 24 |
| 44.94 | 50.21 | 45.7 | 53.24 | 39 | 36.71 |
Other Long-Term Liabilities | 6.54 | 15.33 | 5.52 | 3.23 | 9.41 | 8.77 |
Total Long-Term Liabilities | 76.48 | 85.54 | 51.23 | 56.47 | 115.13 | 69.48 |
|
| 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| -35.46 | -31.96 | -31.17 | -27.07 | -16 | -4.66 |
Additional Paid-in Capital | 111.95 | 110.59 | 110.76 | 108.52 | 106.15 | 104.23 |
Accumulated Other Comprehensive Income | -4.03 | -3.21 | -3.55 | -2.21 | -0.8 | 1.14 |
| 161.84 | 150.57 | 133.28 | 125.59 | 105 | 60.53 |
Total Common Shareholders' Equity | 234.34 | 226.02 | 209.36 | 204.87 | 194.38 | 161.28 |
| 1.32 | 0.07 | 0.15 | 0.23 | 0.18 | 0.29 |
| 235.66 | 226.09 | 209.51 | 205.1 | 194.56 | 161.57 |
Total Liabilities & Equity | 431.21 | 426.77 | 371.19 | 393.74 | 497.35 | 374.53 |
| 83.79 | 83.24 | 57.98 | 69.24 | 118.51 | 72.89 |
| -44.11 | -60.3 | -33.1 | -36.79 | -94.07 | -59.19 |
| -0.91 | -1.24 | -0.68 | -0.74 | -1.85 | -1.16 |
| 234.34 | 226.02 | 209.36 | 204.87 | 194.38 | 161.28 |
| 4.82 | 4.64 | 4.29 | 4.13 | 3.83 | 3.15 |
| 67.04 | 59.26 | 81.38 | 79.03 | 57.63 | 47.29 |
Tangible Book Value Per Share | 1.38 | 1.22 | 1.67 | 1.59 | 1.14 | 0.92 |