Rambus Inc. (RMBS)
NASDAQ: RMBS · Real-Time Price · USD
73.77
-7.32 (-9.03%)
At close: Aug 29, 2025, 4:00 PM
74.26
+0.49 (0.66%)
After-hours: Aug 29, 2025, 7:59 PM EDT
Rambus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 645.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | Upgrade | |
Revenue Growth (YoY) | 35.17% | 20.71% | 1.39% | 38.53% | 33.28% | 8.22% | Upgrade |
Cost of Revenue | 118.7 | 98.9 | 89.9 | 93.64 | 54.15 | 43.4 | Upgrade |
Gross Profit | 526.79 | 457.72 | 371.22 | 361.15 | 274.15 | 202.93 | Upgrade |
Selling, General & Admin | 110.04 | 104.09 | 108.15 | 106.72 | 88.86 | 86.44 | Upgrade |
Research & Development | 173.95 | 162.88 | 156.83 | 158.77 | 135.68 | 139.84 | Upgrade |
Operating Expenses | 292.64 | 278.69 | 279.72 | 281.1 | 242 | 244.69 | Upgrade |
Operating Income | 234.15 | 179.04 | 91.5 | 80.05 | 32.15 | -41.77 | Upgrade |
Interest Expense | -1.44 | -1.42 | -1.49 | -1.87 | -10.71 | -10.34 | Upgrade |
Interest & Investment Income | 20.61 | 19 | 12.8 | 6.6 | 9.71 | 14.6 | Upgrade |
Other Non Operating Income (Expenses) | -1.07 | -0.55 | -1.71 | -9.41 | - | 3.26 | Upgrade |
EBT Excluding Unusual Items | 252.26 | 196.07 | 101.1 | 75.37 | 31.15 | -34.25 | Upgrade |
Merger & Restructuring Charges | - | - | -9.37 | - | -2.57 | -4.09 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 23.92 | 3.55 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 90.78 | - | - | - | Upgrade |
Asset Writedown | - | -1.07 | -10.05 | - | - | - | Upgrade |
Other Unusual Items | 4.54 | 5.04 | -9.23 | -86.74 | -5.3 | 1.8 | Upgrade |
Pretax Income | 256.8 | 200.04 | 187.16 | -7.83 | 23.29 | -36.54 | Upgrade |
Income Tax Expense | 27.7 | 20.22 | -146.74 | 6.49 | 4.95 | 3.93 | Upgrade |
Net Income | 229.11 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | Upgrade |
Net Income to Common | 229.11 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | Upgrade |
Net Income Growth | -0.69% | -46.15% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 107 | 107 | 108 | 109 | 111 | 113 | Upgrade |
Shares Outstanding (Diluted) | 109 | 109 | 111 | 109 | 115 | 113 | Upgrade |
Shares Change (YoY) | -1.34% | -1.67% | 1.29% | -4.70% | 1.42% | 2.08% | Upgrade |
EPS (Basic) | 2.14 | 1.67 | 3.09 | -0.13 | 0.17 | -0.36 | Upgrade |
EPS (Diluted) | 2.11 | 1.65 | 3.01 | -0.13 | 0.16 | -0.36 | Upgrade |
EPS Growth | 0.94% | -45.18% | - | - | - | - | Upgrade |
Free Cash Flow | 262.09 | 199.9 | 172.55 | 212.92 | 195.43 | 155.73 | Upgrade |
Free Cash Flow Per Share | 2.42 | 1.83 | 1.56 | 1.95 | 1.70 | 1.38 | Upgrade |
Gross Margin | 81.61% | 82.23% | 80.50% | 79.41% | 83.50% | 82.38% | Upgrade |
Operating Margin | 36.27% | 32.16% | 19.84% | 17.60% | 9.79% | -16.96% | Upgrade |
Profit Margin | 35.49% | 32.31% | 72.41% | -3.15% | 5.58% | -16.43% | Upgrade |
Free Cash Flow Margin | 40.60% | 35.91% | 37.42% | 46.82% | 59.53% | 63.22% | Upgrade |
EBITDA | 275.15 | 221.73 | 139.93 | 127.18 | 76.43 | 6.42 | Upgrade |
EBITDA Margin | 42.63% | 39.83% | 30.35% | 27.96% | 23.28% | 2.61% | Upgrade |
D&A For EBITDA | 41 | 42.69 | 48.43 | 47.13 | 44.28 | 48.19 | Upgrade |
EBIT | 234.15 | 179.04 | 91.5 | 80.05 | 32.15 | -41.77 | Upgrade |
EBIT Margin | 36.27% | 32.16% | 19.84% | 17.60% | 9.79% | -16.96% | Upgrade |
Effective Tax Rate | 10.79% | 10.11% | - | - | 21.27% | - | Upgrade |
Revenue as Reported | 645.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | Upgrade |
Updated Jul 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.