Rambus Inc. (RMBS)

Rambus Income Statement

Financials in millions USD. Fiscal year is January - December.

Year	2023	2022	2021	2020	2019
Revenue	461.12	454.79	328.3	246.32	227.6
Revenue Growth (YoY)	1.39%	38.53%	33.28%	8.22%	-1.56%
Cost of Revenue	103.42	107.58	70.39	60.75	51.38
Gross Profit	357.7	347.21	257.91	185.57	176.23
Selling, General & Admin	108.15	106.72	91.06	86.44	100.55
Research & Development	156.83	158.77	135.68	139.84	156.82
Other Operating Expenses	29.86	4.79	6.89	3.35	11.56
Operating Expenses	294.84	270.27	233.63	229.63	268.93
Operating Income	62.86	76.94	24.28	-44.05	-92.7
Interest Expense / Income	1.49	1.87	10.71	10.34	9.85
Other Expense / Income	-125.8	82.89	-9.71	-17.86	-20.01
Pretax Income	187.16	-7.83	23.29	-36.54	-82.55
Income Tax	-146.74	6.49	4.95	3.93	3.42
Net Income	333.9	-14.31	18.33	-40.47	-85.96
Shares Outstanding (Basic)	108	109	111	113	111
Shares Outstanding (Diluted)	111	109	115	113	111
Shares Change	1.29%	-4.70%	1.42%	2.08%	2.30%
EPS (Basic)	3.09	-0.13	0.17	-0.36	-0.77
EPS (Diluted)	3.01	-0.13	0.16	-0.36	-0.77
Free Cash Flow	172.55	212.92	195.43	155.73	122.09
Free Cash Flow Per Share	1.59	1.95	1.77	1.38	1.10
Gross Margin	77.57%	76.35%	78.56%	75.34%	77.43%
Operating Margin	13.63%	16.92%	7.40%	-17.88%	-40.73%
Profit Margin	72.41%	-3.15%	5.58%	-16.43%	-37.77%
Free Cash Flow Margin	37.42%	46.82%	59.53%	63.22%	53.64%
Effective Tax Rate	-78.41%	-	21.27%	-	-
EBITDA	237.08	41.18	78.27	21.99	-31.99
EBITDA Margin	51.41%	9.05%	23.84%	8.93%	-14.06%
Depreciation & Amortization	48.43	47.13	44.28	48.19	40.7
EBIT	188.65	-5.95	33.99	-26.2	-72.7
EBIT Margin	40.91%	-1.31%	10.35%	-10.64%	-31.94%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).