Rambus Inc. (RMBS)

Rambus Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	645.49	556.62	461.12	454.79	328.3	246.32
Revenue Growth (YoY)	35.17%	20.71%	1.39%	38.53%	33.28%	8.22%
Cost of Revenue	118.7	98.9	89.9	93.64	54.15	43.4
Gross Profit	526.79	457.72	371.22	361.15	274.15	202.93
Selling, General & Admin	110.04	104.09	108.15	106.72	88.86	86.44
Research & Development	173.95	162.88	156.83	158.77	135.68	139.84
Amortization of Goodwill & Intangibles	8.65	11.71	14.74	15.61	17.47	18.41
Operating Expenses	292.64	278.69	279.72	281.1	242	244.69
Operating Income	234.15	179.04	91.5	80.05	32.15	-41.77
Interest Expense	-1.44	-1.42	-1.49	-1.87	-10.71	-10.34
Interest & Investment Income	20.61	19	12.8	6.6	9.71	14.6
Other Non Operating Income (Expenses)	-1.07	-0.55	-1.71	-9.41	-	3.26
EBT Excluding Unusual Items	252.26	196.07	101.1	75.37	31.15	-34.25
Merger & Restructuring Charges	-	-	-9.37	-	-2.57	-4.09
Gain (Loss) on Sale of Investments	-	-	23.92	3.55	-	-
Gain (Loss) on Sale of Assets	-	-	90.78	-	-	-
Asset Writedown	-	-1.07	-10.05	-	-	-
Other Unusual Items	4.54	5.04	-9.23	-86.74	-5.3	1.8
Pretax Income	256.8	200.04	187.16	-7.83	23.29	-36.54
Income Tax Expense	27.7	20.22	-146.74	6.49	4.95	3.93
Net Income	229.11	179.82	333.9	-14.31	18.33	-40.47
Net Income to Common	229.11	179.82	333.9	-14.31	18.33	-40.47
Net Income Growth	-0.69%	-46.15%	-	-	-	-
Shares Outstanding (Basic)	107	107	108	109	111	113
Shares Outstanding (Diluted)	109	109	111	109	115	113
Shares Change (YoY)	-1.34%	-1.67%	1.29%	-4.70%	1.42%	2.08%
EPS (Basic)	2.14	1.67	3.09	-0.13	0.17	-0.36
EPS (Diluted)	2.11	1.65	3.01	-0.13	0.16	-0.36
EPS Growth	0.94%	-45.18%	-	-	-	-
Free Cash Flow	262.09	199.9	172.55	212.92	195.43	155.73
Free Cash Flow Per Share	2.42	1.83	1.56	1.95	1.70	1.38
Gross Margin	81.61%	82.23%	80.50%	79.41%	83.50%	82.38%
Operating Margin	36.27%	32.16%	19.84%	17.60%	9.79%	-16.96%
Profit Margin	35.49%	32.31%	72.41%	-3.15%	5.58%	-16.43%
Free Cash Flow Margin	40.60%	35.91%	37.42%	46.82%	59.53%	63.22%
EBITDA	275.15	221.73	139.93	127.18	76.43	6.42
EBITDA Margin	42.63%	39.83%	30.35%	27.96%	23.28%	2.61%
D&A For EBITDA	41	42.69	48.43	47.13	44.28	48.19
EBIT	234.15	179.04	91.5	80.05	32.15	-41.77
EBIT Margin	36.27%	32.16%	19.84%	17.60%	9.79%	-16.96%
Effective Tax Rate	10.79%	10.11%	-	-	21.27%	-
Revenue as Reported	645.49	556.62	461.12	454.79	328.3	246.32

Updated Jul 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q