Rambus Inc. (RMBS)

Rambus Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	645.49	556.62	461.12	454.79	328.3	246.32
Revenue Growth (YoY)	35.17%	20.71%	1.39%	38.53%	33.28%	8.22%
Cost of Revenue	127.23	110.11	103.42	107.58	70.39	60.75
Gross Profit	518.26	446.52	357.7	347.21	257.91	185.57
Selling, General & Admin	110.04	104.09	108.15	106.72	91.06	86.44
Depreciation & Amortization Expenses	0.12	0.51	1.22	1.67	1.23	1.06
Research & Development	173.95	162.88	156.83	158.77	135.68	139.84
Other Operating Expenses	-	-3.97	-62.14	3.11	5.67	2.29
Total Operating Expenses	284.11	263.51	204.06	270.27	233.63	229.63
Operating Income	234.15	183.01	153.64	76.94	24.28	-44.05
Interest Income	18.11	17.03	33.52	-84.77	-1	25.37
Interest Expense	-1.44	-1.42	-1.49	-1.87	-10.71	-10.34
Other Non-Operating Income (Expense)	-	18.45	35.01	-82.89	-	-
Total Non-Operating Income (Expense)	16.67	34.07	67.04	-169.53	-11.7	15.03
Pretax Income	250.82	217.08	220.68	-92.59	12.58	-29.02
Provision for Income Taxes	27.7	20.22	-146.74	6.49	4.95	3.93
Net Income	229.11	179.82	333.9	-14.31	18.33	-40.47
Net Income to Common	229.11	179.82	333.9	-14.31	18.33	-40.47
Net Income Growth	-0.69%	-46.15%	-	-	-	-
Shares Outstanding (Basic)	107	107	108	109	111	113
Shares Outstanding (Diluted)	108	109	111	109	115	113
Shares Change (YoY)	-1.37%	-1.67%	1.29%	-4.70%	1.42%	2.08%
EPS (Basic)	2.13	1.67	3.09	-0.13	0.17	-0.36
EPS (Diluted)	2.11	1.65	3.01	-0.13	0.16	-0.36
EPS Growth	0.96%	-45.18%	-	-	-	-
Free Cash Flow	262.09	199.9	172.55	212.92	195.43	155.73
Free Cash Flow Growth	31.11%	15.85%	-18.96%	8.95%	25.49%	27.58%
Free Cash Flow Per Share	2.42	1.83	1.56	1.94	1.70	1.38
Gross Margin	80.29%	80.22%	77.57%	76.35%	78.56%	75.34%
Operating Margin	36.27%	32.88%	33.32%	16.92%	7.40%	-17.88%
Profit Margin	35.49%	32.31%	72.41%	-3.15%	5.58%	-16.43%
FCF Margin	40.60%	35.91%	37.42%	46.82%	59.53%	63.22%
EBITDA	275.15	225.7	202.07	124.07	68.56	4.13
EBITDA Margin	42.63%	40.55%	43.82%	27.28%	20.88%	1.68%
EBIT	234.15	183.01	153.64	76.94	24.28	-44.05
EBIT Margin	36.27%	32.88%	33.32%	16.92%	7.40%	-17.88%
Effective Tax Rate	11.04%	9.32%	-66.50%	-7.00%	39.36%	-13.55%

Updated Jul 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q