| 645.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | |
| 35.17% | 20.71% | 1.39% | 38.53% | 33.28% | 8.22% | |
| 118.7 | 98.9 | 89.9 | 93.64 | 54.15 | 43.4 | |
| 526.79 | 457.72 | 371.22 | 361.15 | 274.15 | 202.93 | |
| 110.04 | 104.09 | 108.15 | 106.72 | 88.86 | 86.44 | |
| 173.95 | 162.88 | 156.83 | 158.77 | 135.68 | 139.84 | |
Amortization of Goodwill & Intangibles | 8.65 | 11.71 | 14.74 | 15.61 | 17.47 | 18.41 | |
| 292.64 | 278.69 | 279.72 | 281.1 | 242 | 244.69 | |
| 234.15 | 179.04 | 91.5 | 80.05 | 32.15 | -41.77 | |
| -1.44 | -1.42 | -1.49 | -1.87 | -10.71 | -10.34 | |
Interest & Investment Income | 20.61 | 19 | 12.8 | 6.6 | 9.71 | 14.6 | |
Other Non Operating Income (Expenses) | -1.07 | -0.55 | -1.71 | -9.41 | - | 3.26 | |
EBT Excluding Unusual Items | 252.26 | 196.07 | 101.1 | 75.37 | 31.15 | -34.25 | |
Merger & Restructuring Charges | - | - | -9.37 | - | -2.57 | -4.09 | |
Gain (Loss) on Sale of Investments | - | - | 23.92 | 3.55 | - | - | |
Gain (Loss) on Sale of Assets | - | - | 90.78 | - | - | - | |
| - | -1.07 | -10.05 | - | - | - | |
| 4.54 | 5.04 | -9.23 | -86.74 | -5.3 | 1.8 | |
| 256.8 | 200.04 | 187.16 | -7.83 | 23.29 | -36.54 | |
| 27.7 | 20.22 | -146.74 | 6.49 | 4.95 | 3.93 | |
| 229.11 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | |
| 229.11 | 179.82 | 333.9 | -14.31 | 18.33 | -40.47 | |
| -0.69% | -46.15% | - | - | - | - | |
Shares Outstanding (Basic) | 107 | 107 | 108 | 109 | 111 | 113 | |
Shares Outstanding (Diluted) | 109 | 109 | 111 | 109 | 115 | 113 | |
| -1.34% | -1.67% | 1.29% | -4.70% | 1.42% | 2.08% | |
| 2.14 | 1.67 | 3.09 | -0.13 | 0.17 | -0.36 | |
| 2.11 | 1.65 | 3.01 | -0.13 | 0.16 | -0.36 | |
| 0.94% | -45.18% | - | - | - | - | |
| 262.09 | 199.9 | 172.55 | 212.92 | 195.43 | 155.73 | |
| 2.42 | 1.83 | 1.56 | 1.95 | 1.70 | 1.38 | |
| 81.61% | 82.23% | 80.50% | 79.41% | 83.50% | 82.38% | |
| 36.27% | 32.16% | 19.84% | 17.60% | 9.79% | -16.96% | |
| 35.49% | 32.31% | 72.41% | -3.15% | 5.58% | -16.43% | |
| 40.60% | 35.91% | 37.42% | 46.82% | 59.53% | 63.22% | |
| 275.15 | 221.73 | 139.93 | 127.18 | 76.43 | 6.42 | |
| 42.63% | 39.83% | 30.35% | 27.96% | 23.28% | 2.61% | |
| 41 | 42.69 | 48.43 | 47.13 | 44.28 | 48.19 | |
| 234.15 | 179.04 | 91.5 | 80.05 | 32.15 | -41.77 | |
| 36.27% | 32.16% | 19.84% | 17.60% | 9.79% | -16.96% | |
| 10.79% | 10.11% | - | - | 21.27% | - | |
| 645.49 | 556.62 | 461.12 | 454.79 | 328.3 | 246.32 | |