Rambus Inc. (RMBS)
NASDAQ: RMBS · Real-Time Price · USD
169.97
+3.19 (1.91%)
Jun 3, 2026, 3:38 PM EDT - Market open
Rambus Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 721.16 | 707.63 | 556.62 | 461.12 | 454.79 | 328.3 | |
Revenue Growth (YoY) | 19.12% | 27.13% | 20.71% | 1.39% | 38.53% | 33.28% |
Cost of Revenue | 148.11 | 144.42 | 110.11 | 103.42 | 107.58 | 70.39 |
Gross Profit | 573.05 | 563.22 | 446.52 | 357.7 | 347.21 | 257.91 |
Selling, General & Admin | 118.9 | 115.29 | 104.09 | 108.15 | 106.72 | 91.06 |
Depreciation & Amortization Expenses | - | - | 0.51 | 1.22 | 1.67 | 1.23 |
Research & Development | 195.32 | 187.71 | 162.88 | 156.83 | 158.77 | 135.68 |
Other Operating Expenses | - | - | -3.97 | -62.14 | 3.11 | 5.67 |
Total Operating Expenses | 314.22 | 303 | 263.51 | 204.06 | 270.27 | 233.63 |
Operating Income | 258.83 | 260.22 | 183.01 | 153.64 | 76.94 | 24.28 |
Total Non-Operating Income (Expense) | -1.28 | -1.37 | -1.42 | 22.19 | -84.77 | -10.71 |
Pretax Income | 282.96 | 281.96 | 200.04 | 187.16 | -7.83 | 23.29 |
Provision for Income Taxes | 52.95 | 51.5 | 20.22 | -146.74 | 6.49 | 4.95 |
Net Income | 230.01 | 230.46 | 179.82 | 333.9 | -14.31 | 18.33 |
Net Income to Common | 230.01 | 230.46 | 179.82 | 333.9 | -14.31 | 18.33 |
Net Income Growth | 11.00% | 28.16% | -46.15% | - | - | - |
Shares Outstanding (Basic) | 108 | 108 | 107 | 108 | 109 | 111 |
Shares Outstanding (Diluted) | 109 | 109 | 109 | 111 | 109 | 115 |
Shares Change (YoY) | 0.70% | 0.18% | -1.67% | 1.29% | -4.70% | 1.42% |
EPS (Basic) | 2.13 | 2.14 | 1.67 | 3.09 | -0.13 | 0.17 |
EPS (Diluted) | 2.10 | 2.11 | 1.65 | 3.01 | -0.13 | 0.16 |
EPS Growth | 9.38% | 27.88% | -45.18% | - | - | - |
Shares Outstanding | 108.14 | 107.78 | 106.84 | 107.85 | 107.61 | 109.29 |
Free Cash Flow | 335.21 | 333.18 | 199.9 | 172.55 | 212.92 | 195.43 |
Free Cash Flow Growth | 0.61% | 66.67% | 15.85% | -18.96% | 8.95% | 25.49% |
Free Cash Flow Per Share | 3.07 | 3.05 | 1.83 | 1.56 | 1.94 | 1.70 |
Gross Margin | 79.46% | 79.59% | 80.22% | 77.57% | 76.35% | 78.56% |
Operating Margin | 35.89% | 36.77% | 32.88% | 33.32% | 16.92% | 7.40% |
Profit Margin | 31.89% | 32.57% | 32.31% | 72.41% | -3.15% | 5.58% |
FCF Margin | 46.48% | 47.08% | 35.91% | 37.42% | 46.82% | 59.53% |
EBITDA | 302.26 | 302.21 | 225.7 | 202.07 | 124.07 | 68.56 |
EBITDA Margin | 41.91% | 42.71% | 40.55% | 43.82% | 27.28% | 20.88% |
EBIT | 258.83 | 260.22 | 183.01 | 153.64 | 76.94 | 24.28 |
EBIT Margin | 35.89% | 36.77% | 32.88% | 33.32% | 16.92% | 7.40% |
Effective Tax Rate | 18.71% | 18.27% | 10.11% | -78.41% | -82.88% | 21.27% |