| 182.83 | 99.78 | 94.77 | 125.33 | 107.89 |
| 579.01 | 382.02 | 331.08 | 187.89 | 377.72 |
Cash & Short-Term Investments | 761.83 | 481.8 | 425.84 | 313.23 | 485.61 |
| 58.12% | 13.14% | 35.95% | -35.50% | -3.39% |
| 137.48 | 122.81 | 82.93 | 55.37 | 44.07 |
| 25.21 | 25.07 | 50.87 | 125.7 | 135.61 |
| 162.69 | 147.88 | 133.8 | 181.07 | 179.67 |
| 44.1 | 44.63 | 36.15 | 20.9 | 8.48 |
| 20.2 | 15.94 | 34.85 | 12.02 | 10.6 |
| 988.82 | 690.26 | 630.65 | 527.21 | 684.36 |
Net Property, Plant & Equipment | 130.16 | 96.96 | 89.31 | 110.4 | 79.75 |
| 10.17 | 17.06 | 28.77 | 50.88 | 58.42 |
| 286.81 | 286.81 | 286.81 | 292.04 | 278.81 |
| 113.58 | 252.05 | 222.7 | 32.06 | 131.31 |
|
| 35.92 | 18.52 | 18.07 | 24.82 | 11.28 |
| 22.04 | 19.19 | 17.5 | 20.5 | 20.95 |
Current Portion of Long-Term Debt | - | - | - | 10.38 | 163.69 |
Current Portion of Leases | 6.31 | 5.62 | 4.45 | 5.02 | 5.99 |
| 29.98 | 19.9 | 17.39 | 23.86 | 24.76 |
Other Current Liabilities | 26.33 | 18.58 | 31.7 | 42.13 | 40.61 |
Total Current Liabilities | 120.57 | 81.81 | 89.12 | 126.71 | 267.27 |
| 18.67 | 24.53 | 26.26 | 29.08 | 29.1 |
Other Long-Term Liabilities | 25.88 | 116.1 | 104.75 | 77.51 | 73.88 |
Total Long-Term Liabilities | 44.55 | 140.63 | 131.01 | 106.59 | 102.98 |
|
| 0.11 | 0.11 | 0.11 | 0.11 | 0.11 |
Additional Paid-in Capital | 1,288 | 1,276 | 1,325 | 1,297 | 1,299 |
Accumulated Other Comprehensive Income | -0.12 | -1.26 | -1.27 | -4.96 | -1.45 |
| 76.8 | -153.66 | -285.53 | -513.26 | -435.23 |
| 1,364 | 1,121 | 1,038 | 779.3 | 862.4 |
Total Liabilities & Equity | 1,530 | 1,343 | 1,258 | 1,013 | 1,233 |
| 24.98 | 30.15 | 30.71 | 44.48 | 198.78 |
| 736.85 | 451.65 | 395.14 | 268.75 | 286.83 |
| 63.15% | 14.30% | 47.03% | -6.30% | -6.75% |
| 6.75 | 4.14 | 3.56 | 2.46 | 2.50 |
| 1,364 | 1,121 | 1,038 | 779.3 | 862.4 |
| 12.49 | 10.28 | 9.36 | 7.12 | 7.51 |
| 1,067 | 816.82 | 722.52 | 436.38 | 525.17 |
Tangible Book Value Per Share | 9.77 | 7.49 | 6.52 | 3.99 | 4.57 |