Rambus Inc. (RMBS)
NASDAQ: RMBS · Real-Time Price · USD
89.57
-9.15 (-9.27%)
At close: Oct 10, 2025, 4:00 PM EDT
91.44
+1.87 (2.09%)
After-hours: Oct 10, 2025, 7:59 PM EDT

Rambus Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202005 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
229.11179.82333.9-14.3118.33-40.47
Upgrade
Depreciation & Amortization
4142.6948.4347.1344.2848.19
Upgrade
Stock-Based Compensation
49.3544.8845.0135.5527.4925.78
Upgrade
Other Adjustments
-2.48-13.83-239.8997.0815.476.74
Upgrade
Change in Receivables
-20.1-13.6464.8798.67104.93172.34
Upgrade
Changes in Inventories
13.99-8.48-15.25-12.76.11-4.38
Upgrade
Changes in Accounts Payable
-12.020.58-5.7711.982.2-2.18
Upgrade
Changes in Accrued Expenses
1.980.570.04-4.75-1.643.35
Upgrade
Changes in Income Taxes Payable
3.865.1-28.06-19.9-25.55-17.85
Upgrade
Changes in Unearned Revenue
4.143.77-5.05-1.3515.5-1.49
Upgrade
Changes in Other Operating Activities
-11.46-10.86-2.44-7.012.11-4.57
Upgrade
Operating Cash Flow
292.83230.6195.79230.39209.22185.46
Upgrade
Operating Cash Flow Growth
35.58%17.78%-15.02%10.12%12.81%44.29%
Upgrade
Capital Expenditures
-30.74-30.7-23.24-17.48-13.79-29.73
Upgrade
Purchases of Intangible Assets
----3--
Upgrade
Purchases of Investments
-495.05-415.37-434.16-150.95-567.95-909.85
Upgrade
Proceeds from Sale of Investments
298.7389.35293.65339.34563.2843.14
Upgrade
Payments for Business Acquisitions
----15.93-97.12-
Upgrade
Proceeds from Business Divestments
--106.35---
Upgrade
Other Investing Activities
------1.13
Upgrade
Investing Cash Flow
-227.08-56.72-57.4151.98-115.66-97.57
Upgrade
Long-Term Debt Repaid
-14.99-16.35-26.57-272.44-12.47-13.2
Upgrade
Net Long-Term Debt Issued (Repaid)
-14.99-16.35-26.57-272.44-12.47-13.2
Upgrade
Issuance of Common Stock
5.865.478.956.148.9611.49
Upgrade
Repurchase of Common Stock
-37.74-154.65-149.55-188.36-110.69-59.47
Upgrade
Net Common Stock Issued (Repurchased)
-31.89-149.19-140.6-182.23-101.74-47.99
Upgrade
Other Financing Activities
--2.45-2.4591.73--
Upgrade
Financing Cash Flow
-102.69-167.99-169.62-362.94-114.21-61.19
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.12-0.880.31-2.01-0.410.11
Upgrade
Net Cash Flow
-36.825.01-30.9317.43-21.0626.81
Upgrade
Beginning Cash & Cash Equivalents
124.5894.77125.69108.26129.32102.52
Upgrade
Ending Cash & Cash Equivalents
87.7699.7894.77125.69108.26129.32
Upgrade
Free Cash Flow
262.09199.9172.55212.92195.43155.73
Upgrade
Free Cash Flow Growth
31.11%15.85%-18.96%8.95%25.49%27.58%
Upgrade
FCF Margin
40.60%35.91%37.42%46.82%59.53%63.22%
Upgrade
Free Cash Flow Per Share
2.421.831.561.941.701.38
Upgrade
Levered Free Cash Flow
224.88166.15275.99-290.8335.07-62.32
Upgrade
Unlevered Free Cash Flow
219.06168.64224.4678.2543.93-58.67
Upgrade
Updated Jul 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q