| 1,661 | 1,209 | 238.36 | 227.89 | 273.71 | 295.28 |
Cash & Short-Term Investments | 1,661 | 1,209 | 238.36 | 227.89 | 273.71 | 295.28 |
| 78.03% | 407.40% | 4.59% | -16.74% | -7.30% | -36.25% |
| 998.84 | 939.49 | 837.28 | 704.91 | 575.95 | 614.29 |
| 911.88 | 927.71 | 822.25 | 998.01 | 743.91 | 457.03 |
| 492.84 | 428.95 | 459.83 | 437.02 | 337.91 | 208.15 |
| 4,064 | 3,506 | 2,358 | 2,368 | 1,931 | 1,575 |
Net Property, Plant & Equipment | 728.57 | 718.29 | 699.15 | 665.81 | 630.5 | 592.07 |
| 425.19 | 464.86 | 485.9 | 552.34 | 345.94 | 392.58 |
| 3,043 | 3,047 | 2,842 | 2,770 | 1,936 | 1,928 |
| 523.33 | 438.96 | 487.57 | 395.43 | 251.49 | 240.82 |
|
| 273.3 | 278.16 | 237.73 | 150.76 | 159.25 | 138.01 |
| 446.15 | 402.25 | 377.68 | 365.66 | 344.72 | 320.6 |
| 259.93 | 9.9 | 9.9 | 9.9 | 9.92 | 12 |
Current Portion of Leases | 29.23 | 30.51 | 25.28 | 21.92 | 21.86 | 23.59 |
| 179.28 | 166.03 | 152.55 | 138.07 | 108.67 | 109.61 |
Other Current Liabilities | 163.32 | 132.27 | 107.52 | 72.22 | 44.89 | 307.96 |
Total Current Liabilities | 1,351 | 1,019 | 910.66 | 758.53 | 689.3 | 911.77 |
| 404.17 | 658.39 | 697.31 | 1,431 | 765.33 | 643.35 |
| 149.84 | 153.02 | 141.44 | 116.85 | 120.45 | 114.78 |
Other Long-Term Liabilities | 387.16 | 376.01 | 258.94 | 315.19 | 160.03 | 172.55 |
Total Long-Term Liabilities | 941.16 | 1,187 | 1,098 | 1,863 | 1,046 | 930.68 |
|
| 0.76 | 0.76 | 0.59 | 0.59 | 0.59 | 0.58 |
| -2,577 | -2,073 | -1,773 | -1,623 | -1,623 | -1,623 |
Additional Paid-in Capital | 2,134 | 2,034 | 1,897 | 1,772 | 1,682 | 1,622 |
Accumulated Other Comprehensive Income | -24.91 | -74.7 | -251.53 | -272.53 | -312.75 | -193.49 |
| 6,959 | 6,081 | 4,992 | 4,253 | 3,614 | 3,080 |
| 6,492 | 5,968 | 4,864 | 4,130 | 3,361 | 2,886 |
Total Liabilities & Equity | 8,784 | 8,174 | 6,872 | 6,752 | 5,096 | 4,728 |
| 843.17 | 851.81 | 873.94 | 1,580 | 917.55 | 793.72 |
| 817.34 | 357.64 | -635.57 | -1,352 | -643.84 | -498.44 |
| 128.54% | - | - | - | - | - |
| 5.58 | 2.43 | -4.31 | -9.17 | -4.38 | -3.40 |
| 6,492 | 5,968 | 4,864 | 4,130 | 3,361 | 2,886 |
| 44.31 | 40.50 | 32.97 | 28.01 | 22.86 | 19.70 |
| 3,024 | 2,456 | 1,536 | 807.26 | 1,078 | 565.2 |
Tangible Book Value Per Share | 20.64 | 16.67 | 10.41 | 5.47 | 7.33 | 3.86 |