Ranger Energy Services, Inc. (RNGR)

Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	546.9	571.1	636.6	608.5	293.1
Revenue Growth (YoY)	-4.24%	-10.29%	4.62%	107.61%	56.07%
Cost of Revenue	456.6	472.8	531.7	503.9	263.3
Gross Profit	90.3	98.3	104.9	104.6	29.8
Selling, General & Admin	29.6	27.8	29.5	39.9	34.6
Depreciation & Amortization Expenses	46.3	44.1	39.9	44.4	36.8
Other Operating Expenses	-1	-2.2	-1.4	0.6	-1.1
Total Operating Expenses	74.9	69.7	68	84.9	70.3
Operating Income	15.4	28.6	36.9	19.7	-40.5
Total Non-Operating Income (Expense)	2.4	-2.6	-1.1	-3.7	32.2
Pretax Income	17.8	26	31	16	-8.3
Provision for Income Taxes	5.5	7.6	7.2	0.9	-6.2
Net Income	12.3	18.4	23.8	15.1	8.6
Minority Interest in Earnings	-	-	-	-	-10.7
Net Income to Common	12.3	18.4	23.8	15.1	8.6
Net Income Growth	-33.15%	-22.69%	57.62%	75.58%	-
Shares Outstanding (Basic)	22	23	25	23	12
Shares Outstanding (Diluted)	23	23	25	23	14
Shares Change (YoY)	-0.78%	-8.56%	6.94%	71.20%	59.98%
EPS (Basic)	0.55	0.82	0.97	0.66	0.73
EPS (Diluted)	0.54	0.81	0.95	0.65	0.63
EPS Growth	-33.33%	-14.74%	46.15%	3.17%	-
Shares Outstanding	23.56	22.25	23.4	24.89	18.43
Free Cash Flow	42.9	50.4	54.3	30.7	-45
Free Cash Flow Growth	-14.88%	-7.18%	76.87%	-	-
Free Cash Flow Per Share	1.89	2.21	2.17	1.31	-
Dividends Per Share	0.240	0.200	0.100	-	-
Dividend Growth	20.00%	100.00%	-	-	-
Gross Margin	16.51%	17.21%	16.48%	17.19%	10.17%
Operating Margin	2.82%	5.01%	5.80%	3.24%	-13.82%
Profit Margin	2.25%	3.22%	3.74%	2.48%	-0.72%
FCF Margin	7.84%	8.83%	8.53%	5.05%	-15.35%
EBITDA	61.7	72.7	76.8	64.1	-3.7
EBITDA Margin	11.28%	12.73%	12.06%	10.53%	-1.26%
EBIT	15.4	28.6	36.9	19.7	-40.5
EBIT Margin	2.82%	5.01%	5.80%	3.24%	-13.82%
Effective Tax Rate	30.90%	29.23%	23.23%	5.63%	74.70%

Updated Mar 5, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q