Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	571.1	636.6	608.5	293.1	187.8	Upgrade
Revenue Growth (YoY)	-10.29%	4.62%	107.61%	56.07%	-44.26%	Upgrade
Cost of Revenue	472.8	531.7	503.9	263.3	147.9	Upgrade
Gross Profit	98.3	104.9	104.6	29.8	39.9	Upgrade
Selling, General & Admin	27.8	29.5	32	34.6	22.1	Upgrade
Operating Expenses	71.9	69.4	76.4	71.4	57.1	Upgrade
Operating Income	26.4	35.5	28.2	-41.6	-17.2	Upgrade
Interest Expense	-2.6	-3.5	-7.3	-5	-3.4	Upgrade
EBT Excluding Unusual Items	23.8	32	20.9	-46.6	-20.6	Upgrade
Merger & Restructuring Charges	-	-	-7.9	-	-	Upgrade
Gain (Loss) on Sale of Assets	2.2	1.8	0.7	1.1	-	Upgrade
Asset Writedown	-	-0.4	-1.3	-	-	Upgrade
Other Unusual Items	-	-2.4	3.6	37.2	2.1	Upgrade
Pretax Income	26	31	16	-8.3	-18.5	Upgrade
Income Tax Expense	7.6	7.2	0.9	-6.2	-	Upgrade
Earnings From Continuing Operations	18.4	23.8	15.1	-2.1	-18.5	Upgrade
Minority Interest in Earnings	-	-	-	10.7	8.2	Upgrade
Net Income	18.4	23.8	15.1	8.6	-10.3	Upgrade
Net Income to Common	18.4	23.8	15.1	8.6	-10.3	Upgrade
Net Income Growth	-22.69%	57.62%	75.58%	-	-	Upgrade
Shares Outstanding (Basic)	23	25	23	12	9	Upgrade
Shares Outstanding (Diluted)	23	25	23	14	9	Upgrade
Shares Change (YoY)	-8.56%	6.94%	72.45%	58.82%	-1.17%	Upgrade
EPS (Basic)	0.82	0.97	0.66	0.73	-1.21	Upgrade
EPS (Diluted)	0.81	0.95	0.65	0.63	-1.21	Upgrade
EPS Growth	-14.74%	46.15%	3.17%	-	-	Upgrade
Free Cash Flow	50.4	54.3	30.7	-45	18.3	Upgrade
Free Cash Flow Per Share	2.21	2.17	1.31	-3.32	2.15	Upgrade
Dividend Per Share	0.200	0.100	-	-	-	Upgrade
Dividend Growth	100.00%	-	-	-	-	Upgrade
Gross Margin	17.21%	16.48%	17.19%	10.17%	21.25%	Upgrade
Operating Margin	4.62%	5.58%	4.63%	-14.19%	-9.16%	Upgrade
Profit Margin	3.22%	3.74%	2.48%	2.93%	-5.49%	Upgrade
Free Cash Flow Margin	8.82%	8.53%	5.04%	-15.35%	9.74%	Upgrade
EBITDA	70.5	75.4	72.6	-4.8	17.8	Upgrade
EBITDA Margin	12.35%	11.84%	11.93%	-1.64%	9.48%	Upgrade
D&A For EBITDA	44.1	39.9	44.4	36.8	35	Upgrade
EBIT	26.4	35.5	28.2	-41.6	-17.2	Upgrade
EBIT Margin	4.62%	5.58%	4.63%	-14.19%	-9.16%	Upgrade
Effective Tax Rate	29.23%	23.23%	5.63%	-	-	Upgrade
Revenue as Reported	571.1	636.6	608.5	293.1	187.8	Upgrade

Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q