Ranger Energy Services, Inc. (RNGR)

Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	571.9	571.1	636.6	608.5	293.1	187.8
Revenue Growth (YoY)	-3.21%	-10.29%	4.62%	107.61%	56.07%	-44.26%
Cost of Revenue	469.2	472.8	531.7	503.9	263.3	147.9
Gross Profit	102.7	98.3	104.9	104.6	29.8	39.9
Selling, General & Admin	28.3	27.8	29.5	32	34.6	22.1
Operating Expenses	71.7	71.9	69.4	76.4	71.4	57.1
Operating Income	31	26.4	35.5	28.2	-41.6	-17.2
Interest Expense	-1.8	-2.6	-3.5	-7.3	-5	-3.4
EBT Excluding Unusual Items	30.8	23.8	32	20.9	-46.6	-20.6
Merger & Restructuring Charges	-	-	-	-7.9	-	-
Gain (Loss) on Sale of Assets	0.8	2.2	1.8	0.7	1.1	-
Asset Writedown	-0.4	-	-0.4	-1.3	-	-
Other Unusual Items	-	-	-2.4	3.6	37.2	2.1
Pretax Income	31.2	26	31	16	-8.3	-18.5
Income Tax Expense	8.8	7.6	7.2	0.9	-6.2	-
Earnings From Continuing Operations	22.4	18.4	23.8	15.1	-2.1	-18.5
Minority Interest in Earnings	-	-	-	-	10.7	8.2
Net Income	22.4	18.4	23.8	15.1	8.6	-10.3
Net Income to Common	22.4	18.4	23.8	15.1	8.6	-10.3
Net Income Growth	45.45%	-22.69%	57.62%	75.58%	-	-
Shares Outstanding (Basic)	23	23	25	23	12	9
Shares Outstanding (Diluted)	23	23	25	23	14	9
Shares Change (YoY)	-2.73%	-8.56%	6.94%	72.45%	58.82%	-1.17%
EPS (Basic)	0.99	0.82	0.97	0.66	0.73	-1.21
EPS (Diluted)	0.99	0.81	0.95	0.65	0.63	-1.21
EPS Growth	53.19%	-14.74%	46.15%	3.17%	-	-
Free Cash Flow	55.9	50.4	54.3	30.7	-45	18.3
Free Cash Flow Per Share	2.43	2.21	2.17	1.31	-3.32	2.15
Dividend Per Share	0.220	0.200	0.100	-	-	-
Dividend Growth	10.00%	100.00%	-	-	-	-
Gross Margin	17.96%	17.21%	16.48%	17.19%	10.17%	21.25%
Operating Margin	5.42%	4.62%	5.58%	4.63%	-14.19%	-9.16%
Profit Margin	3.92%	3.22%	3.74%	2.48%	2.93%	-5.49%
Free Cash Flow Margin	9.77%	8.82%	8.53%	5.04%	-15.35%	9.74%
EBITDA	74.4	70.5	75.4	72.6	-4.8	17.8
EBITDA Margin	13.01%	12.35%	11.84%	11.93%	-1.64%	9.48%
D&A For EBITDA	43.4	44.1	39.9	44.4	36.8	35
EBIT	31	26.4	35.5	28.2	-41.6	-17.2
EBIT Margin	5.42%	4.62%	5.58%	4.63%	-14.19%	-9.16%
Effective Tax Rate	28.21%	29.23%	23.23%	5.63%	-	-
Revenue as Reported	571.9	571.1	636.6	608.5	293.1	187.8

Updated Jul 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q