Ranger Energy Services, Inc. (RNGR)

Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	571.9	571.1	636.6	608.5	293.1	187.8
Revenue Growth (YoY)	-3.21%	-10.29%	4.62%	107.61%	56.07%	-44.26%
Cost of Revenue	469.2	472.8	531.7	503.9	263.3	147.9
Gross Profit	102.7	98.3	104.9	104.6	29.8	39.9
Selling, General & Admin	28.3	27.8	29.5	39.9	34.6	22.1
Depreciation & Amortization Expenses	43.4	44.1	39.9	44.4	36.8	35
Other Operating Expenses	-	-	0.4	1.3	-	-
Total Operating Expenses	71.7	71.9	69.8	85.6	71.4	57.1
Operating Income	31.4	28.6	36.9	19.7	-40.5	-17.2
Interest Expense	-1.8	-2.6	-3.5	-7.3	-5	-3.4
Other Non-Operating Income (Expense)	-	2.2	-0.6	4.3	38.3	2.1
Total Non-Operating Income (Expense)	-1.8	-0.4	-4.1	-3	33.3	-1.3
Pretax Income	31.2	26	31	16	-8.3	-18.5
Provision for Income Taxes	8.8	7.6	7.2	0.9	-6.2	-
Net Income	22.4	18.4	23.8	15.1	8.6	-10.3
Minority Interest in Earnings	-	-	-	-	-10.7	-8.2
Net Income to Common	22.4	18.4	23.8	15.1	8.6	-10.3
Net Income Growth	45.45%	-22.69%	57.62%	75.58%	-	-
Shares Outstanding (Basic)	22	23	25	23	12	9
Shares Outstanding (Diluted)	23	23	25	23	12	9
Shares Change (YoY)	-4.73%	-8.56%	6.94%	103.18%	34.80%	-1.06%
EPS (Basic)	1.01	0.82	0.97	0.66	0.73	-1.21
EPS (Diluted)	1.00	0.81	0.95	0.65	0.63	-1.21
EPS Growth	53.85%	-14.74%	46.15%	3.17%	-	-
Free Cash Flow	55.9	50.4	54.3	30.7	-45	18.3
Free Cash Flow Growth	10.91%	-7.18%	76.87%	-	-	-33.93%
Free Cash Flow Per Share	2.45	2.21	2.17	1.31	-3.91	2.14
Dividends Per Share	0.220	0.200	0.100	-	-	-
Dividend Growth	10.00%	100.00%	-	-	-	-
Gross Margin	17.96%	17.21%	16.48%	17.19%	10.17%	21.25%
Operating Margin	5.49%	5.01%	5.80%	3.24%	-13.82%	-9.16%
Profit Margin	3.92%	3.22%	3.74%	2.48%	-0.72%	-9.85%
FCF Margin	9.77%	8.83%	8.53%	5.05%	-15.35%	9.74%
EBITDA	74.8	72.7	76.8	64.1	-3.7	17.8
EBITDA Margin	13.08%	12.73%	12.06%	10.53%	-1.26%	9.48%
EBIT	31.4	28.6	36.9	19.7	-40.5	-17.2
EBIT Margin	5.49%	5.01%	5.80%	3.24%	-13.82%	-9.16%
Effective Tax Rate	28.21%	29.23%	23.23%	5.63%	74.70%	0.00%

Updated Jul 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q