Ranger Energy Services, Inc. (RNGR)

Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Revenue	616	636.6	608.5	293.1	187.8	336.9
Revenue Growth (YoY)	-4.11%	4.62%	107.61%	56.07%	-44.26%	11.15%
Cost of Revenue	521.6	531.7	503.9	263.3	147.9	263
Gross Profit	94.4	104.9	104.6	29.8	39.9	73.9
Selling, General & Admin	27.8	29.5	39.9	34.6	22.1	26.7
Other Operating Expenses	39.4	38.5	45	35.7	35	34.8
Operating Expenses	67.2	68	84.9	70.3	57.1	61.5
Operating Income	27.2	36.9	19.7	-40.5	-17.2	12.4
Interest Expense / Income	3.1	3.5	7.3	5	3.4	5.8
Other Expense / Income	2.4	2.4	-3.6	-47.9	-10.3	2.6
Pretax Income	21.7	31	16	2.4	-10.3	4
Income Tax	4.9	7.2	0.9	-6.2	0	2.2
Net Income	16.8	23.8	15.1	8.6	-10.3	1.8
Net Income Growth	-37.78%	57.62%	75.58%	-	-	-
Shares Outstanding (Basic)	23	25	23	12	9	9
Shares Outstanding (Diluted)	23	25	23	14	9	9
Shares Change	-9.07%	6.94%	72.45%	58.82%	-1.17%	2.47%
EPS (Basic)	0.68	0.97	0.66	0.73	-1.21	0.21
EPS (Diluted)	0.68	0.95	0.65	0.63	-1.21	0.21
EPS Growth	-37.61%	46.15%	3.17%	-	-	-
Free Cash Flow	51.1	61.1	55	-35.9	20.1	28.5
Free Cash Flow Per Share	2.25	2.48	2.39	-3.03	2.36	3.30
Dividend Per Share	0.150	0.100	-	-	-	-
Gross Margin	15.32%	16.48%	17.19%	10.17%	21.25%	21.94%
Operating Margin	4.42%	5.80%	3.24%	-13.82%	-9.16%	3.68%
Profit Margin	2.73%	3.74%	2.48%	2.93%	-5.48%	0.53%
Free Cash Flow Margin	8.30%	9.60%	9.04%	-12.25%	10.70%	8.46%
Effective Tax Rate	22.58%	23.23%	5.63%	-258.33%	-	55.00%
EBITDA	65.9	74.4	67.7	44.2	28.1	44.6
EBITDA Margin	10.70%	11.69%	11.13%	15.08%	14.96%	13.24%
Depreciation & Amortization	41.1	39.9	44.4	36.8	35	34.8
EBIT	24.8	34.5	23.3	7.4	-6.9	9.8
EBIT Margin	4.03%	5.42%	3.83%	2.52%	-3.67%	2.91%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).