Ranger Energy Services, Inc. (RNGR)
NYSE: RNGR · Real-Time Price · USD
16.11
+0.68 (4.41%)
Jun 8, 2026, 1:02 PM EDT - Market open
Ranger Energy Services Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 570.8 | 546.9 | 571.1 | 636.6 | 608.5 | 293.1 | |
Revenue Growth (YoY) | 0.25% | -4.24% | -10.29% | 4.62% | 107.61% | 56.07% |
Cost of Revenue | 471.8 | 456.6 | 472.8 | 531.7 | 503.9 | 263.3 |
Gross Profit | 99 | 90.3 | 98.3 | 104.9 | 104.6 | 29.8 |
Selling, General & Admin | 30.3 | 29.6 | 27.8 | 29.5 | 39.9 | 34.6 |
Depreciation & Amortization Expenses | 51.9 | 46.3 | 44.1 | 39.9 | 44.4 | 36.8 |
Other Operating Expenses | -2.7 | -1 | -2.2 | -1.4 | 0.6 | -1.1 |
Total Operating Expenses | 79.5 | 74.9 | 69.7 | 68 | 84.9 | 70.3 |
Operating Income | 19.5 | 15.4 | 28.6 | 36.9 | 19.7 | -40.5 |
Total Non-Operating Income (Expense) | 1.8 | 2.4 | -2.6 | -1.1 | -3.7 | 32.2 |
Pretax Income | 21.3 | 17.8 | 26 | 31 | 16 | -8.3 |
Provision for Income Taxes | 6.6 | 5.5 | 7.6 | 7.2 | 0.9 | -6.2 |
Net Income | 14.7 | 12.3 | 18.4 | 23.8 | 15.1 | -2.1 |
Minority Interest in Earnings | - | - | - | - | - | -10.7 |
Net Income to Common | 14.7 | 12.3 | 18.4 | 23.8 | 15.1 | 8.6 |
Net Income Growth | -25.76% | -33.15% | -22.69% | 57.62% | 75.58% | - |
Shares Outstanding (Basic) | 23 | 22 | 23 | 25 | 23 | 12 |
Shares Outstanding (Diluted) | 23 | 23 | 23 | 25 | 23 | 14 |
Shares Change (YoY) | 2.25% | -0.78% | -8.56% | 6.94% | 71.20% | 59.98% |
EPS (Basic) | 0.66 | 0.55 | 0.82 | 0.97 | 0.66 | 0.73 |
EPS (Diluted) | 0.63 | 0.54 | 0.81 | 0.95 | 0.65 | 0.63 |
EPS Growth | -28.41% | -33.33% | -14.74% | 46.15% | 3.17% | - |
Shares Outstanding | 23.78 | 23.56 | 22.25 | 23.4 | 24.89 | 18.43 |
Free Cash Flow | 17.8 | 42.9 | 50.4 | 54.3 | 30.7 | -45 |
Free Cash Flow Growth | -58.51% | -14.88% | -7.18% | 76.87% | - | - |
Free Cash Flow Per Share | 0.77 | 1.89 | 2.21 | 2.17 | 1.31 | -3.30 |
Dividends Per Share | 0.240 | 0.240 | 0.200 | 0.100 | - | - |
Dividend Growth | - | 20.00% | 100.00% | - | - | - |
Gross Margin | 17.34% | 16.51% | 17.21% | 16.48% | 17.19% | 10.17% |
Operating Margin | 3.42% | 2.82% | 5.01% | 5.80% | 3.24% | -13.82% |
Profit Margin | 2.58% | 2.25% | 3.22% | 3.74% | 2.48% | -0.72% |
FCF Margin | 3.12% | 7.84% | 8.83% | 8.53% | 5.05% | -15.35% |
EBITDA | 71.4 | 61.7 | 72.7 | 76.8 | 64.1 | -3.7 |
EBITDA Margin | 12.51% | 11.28% | 12.73% | 12.06% | 10.53% | -1.26% |
EBIT | 19.5 | 15.4 | 28.6 | 36.9 | 19.7 | -40.5 |
EBIT Margin | 3.42% | 2.82% | 5.01% | 5.80% | 3.24% | -13.82% |
Effective Tax Rate | 30.99% | 30.90% | 29.23% | 23.23% | 5.63% | 74.70% |