Ranger Energy Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015
Revenue	636.6	608.5	293.1	187.8	336.9	303.1	154	52.8	21.2
Revenue Growth (YoY)	4.62%	107.61%	56.07%	-44.26%	11.15%	96.82%	191.67%	149.06%	-
Cost of Revenue	531.7	503.9	263.3	147.9	263	236.9	126.4	39.3	16.1
Gross Profit	104.9	104.6	29.8	39.9	73.9	66.2	27.6	13.5	5.1
Selling, General & Admin	29.5	39.9	34.6	22.1	26.7	29	30.4	11.4	7.8
Other Operating Expenses	38.5	45	35.7	35	34.8	39.3	17.8	6.6	3.7
Operating Expenses	68	84.9	70.3	57.1	61.5	68.3	48.2	18	11.5
Operating Income	36.9	19.7	-40.5	-17.2	12.4	-2.1	-20.6	-4.5	-6.4
Interest Expense / Income	3.5	7.3	5	3.4	5.8	3.7	6.3	0.5	0.3
Other Expense / Income	2.4	-3.6	-47.9	-10.3	2.6	-2.5	-20.7	-5	-6.7
Pretax Income	31	16	2.4	-10.3	4	-3.3	-6.2	0	0
Income Tax	7.2	0.9	-6.2	0	2.2	0	0.4	0	0
Net Income	23.8	15.1	8.6	-10.3	1.8	-3.3	-6.6	0	0
Net Income Growth	57.62%	75.58%	-	-	-	-	-	-	-
Shares Outstanding (Basic)	25	23	12	9	9	8	8	15	-
Shares Outstanding (Diluted)	25	23	14	9	9	8	8	-	-
Shares Change	6.94%	72.45%	58.82%	-1.17%	2.47%	0.15%	-43.35%	-	-
EPS (Basic)	0.97	0.66	0.73	-1.21	0.21	-0.39	-0.78	-	-
EPS (Diluted)	0.95	0.65	0.63	-1.21	0.21	-0.39	-0.78	-	-
EPS Growth	46.15%	3.17%	-	-	-	-	-	-	-
Free Cash Flow	61.1	55	-35.9	20.1	28.5	-42.8	-38.5	-14.3	-30.7
Free Cash Flow Per Share	2.48	2.39	-3.03	2.36	3.30	-5.08	-4.58	-0.96	-
Dividend Per Share	0.100	-	-	-	-	-	-	-	-
Gross Margin	16.48%	17.19%	10.17%	21.25%	21.94%	21.84%	17.92%	25.57%	24.06%
Operating Margin	5.80%	3.24%	-13.82%	-9.16%	3.68%	-0.69%	-13.38%	-8.52%	-30.19%
Profit Margin	3.74%	2.48%	2.93%	-5.48%	0.53%	-1.09%	-4.29%	-	-
Free Cash Flow Margin	9.60%	9.04%	-12.25%	10.70%	8.46%	-14.12%	-25.00%	-27.08%	-144.81%
Effective Tax Rate	23.23%	5.63%	-258.33%	-	55.00%	-	-	-	-
EBITDA	74.4	67.7	44.2	28.1	44.6	30.7	17.9	7.1	2.4
EBITDA Margin	11.69%	11.13%	15.08%	14.96%	13.24%	10.13%	11.62%	13.45%	11.32%
Depreciation & Amortization	39.9	44.4	36.8	35	34.8	30.3	17.8	6.6	2.1
EBIT	34.5	23.3	7.4	-6.9	9.8	0.4	0.1	0.5	0.3
EBIT Margin	5.42%	3.83%	2.52%	-3.67%	2.91%	0.13%	0.06%	0.95%	1.42%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).