RNP Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Income	57.32	91.8	109.91	-306.28	338.4
Loss (Gain) From Sale of Investments	-25.52	-49.36	-71.53	389.65	-290.93
Other Operating Activities	43.45	30.76	37.37	14.08	8.01
Change in Accounts Receivable	0.22	0.53	-0.43	-0.57	-0.96
Change in Other Net Operating Assets	-0.37	-0.46	0.22	0.6	0.38
Operating Cash Flow	75.11	73.28	75.54	97.47	54.9
Operating Cash Flow Growth	2.50%	-3.00%	-22.50%	77.56%	149.17%
Long-Term Debt Issued	-	-	-	25	25
Net Debt Issued (Repaid)	-	-	-	25	25
Preferred Dividends Paid	-	-	-0.01	-	-
Common Dividends Paid	-75.55	-75.63	-77.07	-125.83	-70.6
Dividends Paid	-75.55	-75.63	-77.09	-125.83	-70.6
Other Financing Activities	-0.02	-0.02	-	0.09	-
Financing Cash Flow	-75.56	-75.64	-77.09	-100.74	-45.6
Net Cash Flow	-0.45	-2.36	-1.55	-3.26	9.3
Levered Free Cash Flow	23.88	26.39	24.91	46.09	27.4
Unlevered Free Cash Flow	38.76	38.56	38.5	32.95	29.11
Cash Interest Paid	22.84	27.14	26.33	11.75	9.36
Change in Working Capital	-0.14	0.07	-0.21	0.03	-0.58

SEC Filings: 10-K · 10-Q