| 122,781 | 97,063 | 81,319 | 78,223 | 59,349 | 48,187 |
| 46.76% | 19.36% | 3.96% | 31.80% | 23.16% | -0.46% |
| 157 | 157 | 243 | 177 | - | - |
| 1,033 | 1,396 | 1,801 | 2,130 | 2,468 | 255 |
Depreciation & Amortization | 22,938 | 20,670 | 17,583 | 15,901 | 13,764 | 12,026 |
| 37,992 | 22,545 | 16,887 | 17,114 | 6,708 | 5,531 |
| 62,120 | 44,768 | 36,514 | 35,322 | 22,940 | 17,812 |
| 60,661 | 52,295 | 44,805 | 42,901 | 36,409 | 30,375 |
| -54,568 | -49,601 | -42,051 | -43,066 | -35,667 | -34,988 |
| 3,941 | 3,966 | 4,087 | 2,176 | 1,801 | 1,889 |
| -50,627 | -45,635 | -37,964 | -40,890 | -33,866 | -33,099 |
Income (Loss) on Equity Investments | 97 | -22 | -155 | 93 | - | -45 |
Other Non-Operating Income (Expenses) | -642 | -502 | -2,589 | -2,757 | -14,470 | -2,499 |
EBT Excluding Unusual Items | 9,489 | 6,136 | 4,097 | -653 | -11,927 | -5,268 |
Gain (Loss) on Sale of Investments | 103 | 103 | 90 | 114 | 21 | -389 |
Gain (Loss) on Sale of Assets | 3,074 | 3,074 | 3,642 | -2 | 223 | -205 |
| -13 | -13 | -105 | -630 | -129 | -447 |
| 907 | 907 | 758 | 470 | 265 | 63 |
| -173 | -173 | -340 | -1,769 | -686 | 1,118 |
| 13,387 | 10,034 | 8,142 | -2,470 | -12,233 | -5,128 |
| 4,323 | 5,443 | 3,995 | 2,559 | 3,895 | 2,904 |
Earnings From Continuing Ops. | 9,064 | 4,591 | 4,147 | -5,029 | -16,128 | -8,032 |
Minority Interest in Earnings | -777 | -777 | -743 | 212 | 51 | 214 |
| 8,287 | 3,814 | 3,404 | -4,817 | -16,077 | -7,818 |
Preferred Dividends & Other Adjustments | -145 | -145 | -230 | -100 | - | - |
| 8,432 | 3,959 | 3,634 | -4,717 | -16,077 | -7,818 |
| 317.90% | 12.04% | - | - | - | - |
Shares Outstanding (Basic) | 363 | 363 | 366 | 383 | 370 | 401 |
Shares Outstanding (Diluted) | 368 | 366 | 366 | 383 | 370 | 401 |
| 1.18% | -0.07% | -4.22% | 3.48% | -7.85% | 5.38% |
| 23.24 | 10.92 | 9.94 | -12.33 | -43.49 | -19.49 |
| 23.24 | 10.81 | 9.92 | -12.33 | -43.49 | -19.49 |
| 413.66% | 8.97% | - | - | - | - |
| -3,084 | -26,094 | -84,908 | -20,792 | -47,440 | 7,599 |
| -8.38 | -71.27 | -231.75 | -54.35 | -128.34 | 18.94 |
| 6.87% | 4.08% | 4.47% | -6.03% | -27.09% | -16.22% |
| -2.51% | -26.88% | -104.41% | -26.58% | -79.93% | 15.77% |
| 83,454 | 72,820 | 61,782 | 58,341 | 49,886 | 42,133 |
| 67.97% | 75.02% | 75.98% | 74.58% | 84.06% | 87.44% |
| 22,793 | 20,525 | 16,977 | 15,440 | 13,477 | 11,758 |
| 60,661 | 52,295 | 44,805 | 42,901 | 36,409 | 30,375 |
| 49.41% | 53.88% | 55.10% | 54.84% | 61.35% | 63.04% |
| 32.29% | 54.25% | 49.07% | - | - | - |
| 134,072 | 109,070 | 96,531 | 89,309 | 69,195 | 54,491 |