| 97,063 | 81,319 | 78,223 | 59,349 | 48,187 | |
| 19.36% | 3.96% | 31.80% | 23.16% | -0.46% | |
| - | 1,801 | 2,130 | 2,468 | 255 | |
Depreciation & Amortization | 20,670 | 17,583 | 15,901 | 13,764 | 12,026 | |
| 18,557 | 17,777 | 18,081 | 6,708 | 5,531 | |
| 39,227 | 37,161 | 36,112 | 22,940 | 17,812 | |
| 57,836 | 44,158 | 42,111 | 36,409 | 30,375 | |
| -52,352 | -42,051 | -43,066 | -35,667 | -34,988 | |
| 4,572 | 4,087 | 2,176 | 1,801 | 1,889 | |
| -47,780 | -37,964 | -40,890 | -33,866 | -33,099 | |
Income (Loss) on Equity Investments | -22 | -155 | 93 | - | -45 | |
Other Non-Operating Income (Expenses) | - | -1,668 | -1,777 | -14,470 | -2,499 | |
EBT Excluding Unusual Items | 10,034 | 4,371 | -463 | -11,927 | -5,268 | |
Gain (Loss) on Sale of Investments | - | 90 | 114 | 21 | -389 | |
Gain (Loss) on Sale of Assets | - | 3,642 | -2 | 223 | -205 | |
| - | -379 | -820 | -129 | -447 | |
| - | 758 | 470 | 265 | 63 | |
| - | -340 | -1,769 | -686 | 1,118 | |
| 10,034 | 8,142 | -2,470 | -12,233 | -5,128 | |
| 5,443 | 3,995 | 2,559 | 3,895 | 2,904 | |
Earnings From Continuing Ops. | 4,591 | 4,147 | -5,029 | -16,128 | -8,032 | |
Minority Interest in Earnings | - | -743 | 212 | 51 | 214 | |
| 4,591 | 3,404 | -4,817 | -16,077 | -7,818 | |
| 4,591 | 3,404 | -4,817 | -16,077 | -7,818 | |
| 34.87% | - | - | - | - | |
Shares Outstanding (Basic) | 363 | 366 | 383 | 370 | 401 | |
Shares Outstanding (Diluted) | 366 | 366 | 383 | 370 | 401 | |
| 0.17% | -4.45% | 3.48% | -7.85% | 5.38% | |
| 12.66 | 9.31 | -12.59 | -43.49 | -19.49 | |
| 10.81 | 9.31 | -12.59 | -43.49 | -19.49 | |
| 16.07% | - | - | - | - | |
| -26,095 | -84,908 | -20,792 | -47,440 | 7,599 | |
| -71.27 | -232.30 | -54.35 | -128.34 | 18.94 | |
| 4.73% | 4.19% | -6.16% | -27.09% | -16.22% | |
| -26.88% | -104.41% | -26.58% | -79.93% | 15.77% | |
| 78,506 | 61,135 | 57,551 | 49,886 | 42,133 | |
| 80.88% | 75.18% | 73.57% | 84.06% | 87.44% | |
| 20,670 | 16,977 | 15,440 | 13,477 | 11,758 | |
| 57,836 | 44,158 | 42,111 | 36,409 | 30,375 | |
| 59.59% | 54.30% | 53.83% | 61.35% | 63.04% | |
| 54.25% | 49.07% | - | - | - | |
| 109,070 | 96,531 | 89,309 | 69,195 | 54,491 | |