ReNew Energy Global Plc (RNW)
NASDAQ: RNW · Real-Time Price · USD
6.82
-0.04 (-0.66%)
At close: Jun 27, 2025, 4:00 PM
6.81
-0.01 (-0.07%)
After-hours: Jun 27, 2025, 4:18 PM EDT
ReNew Energy Global Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 4,591 | 3,404 | -4,817 | -16,077 | -7,818 | Upgrade
|
Depreciation & Amortization | 20,670 | 17,447 | 15,845 | 13,738 | 12,003 | Upgrade
|
Other Amortization | - | 136 | 56 | 7,643 | 23 | Upgrade
|
Loss (Gain) on Sale of Assets | -3,088 | -3,659 | - | -214 | - | Upgrade
|
Stock-Based Compensation | 1,277 | 1,653 | 1,966 | 2,410 | 203 | Upgrade
|
Change in Accounts Receivable | -2,733 | 3,867 | 6,899 | -9,732 | -10,991 | Upgrade
|
Change in Inventory | -2,395 | -755 | -1,040 | -59 | -221 | Upgrade
|
Change in Accounts Payable | 733 | 3,493 | 1,404 | 3,481 | -555 | Upgrade
|
Change in Unearned Revenue | - | - | - | - | 1,538 | Upgrade
|
Change in Other Net Operating Assets | 407 | -1,445 | -1,491 | 990 | -342 | Upgrade
|
Other Operating Activities | 49,761 | 44,790 | 46,750 | 40,210 | 38,241 | Upgrade
|
Operating Cash Flow | 69,223 | 68,931 | 65,572 | 42,390 | 32,081 | Upgrade
|
Operating Cash Flow Growth | 0.42% | 5.12% | 54.69% | 32.13% | -8.57% | Upgrade
|
Capital Expenditures | -95,318 | -153,839 | -86,364 | -89,830 | -24,482 | Upgrade
|
Sale of Property, Plant & Equipment | - | 1 | 56 | 134 | - | Upgrade
|
Cash Acquisitions | - | -1,638 | -120 | -15,929 | 12 | Upgrade
|
Divestitures | 5,419 | 6,861 | 19 | 4,765 | 3,597 | Upgrade
|
Investment in Securities | 10,230 | -17,298 | 9,394 | -24,770 | 1,448 | Upgrade
|
Other Investing Activities | 4,139 | 3,606 | 2,092 | 1,833 | 2,013 | Upgrade
|
Investing Cash Flow | -75,822 | -162,535 | -74,978 | -124,747 | -17,412 | Upgrade
|
Short-Term Debt Issued | - | - | - | - | 19,384 | Upgrade
|
Long-Term Debt Issued | 362,957 | 413,976 | 246,572 | 290,949 | 125,204 | Upgrade
|
Total Debt Issued | 362,957 | 413,976 | 246,572 | 290,949 | 144,588 | Upgrade
|
Short-Term Debt Repaid | - | - | - | - | -20,002 | Upgrade
|
Long-Term Debt Repaid | -286,639 | -280,938 | -188,195 | -213,536 | -95,948 | Upgrade
|
Total Debt Repaid | -286,639 | -280,938 | -188,195 | -213,536 | -115,950 | Upgrade
|
Net Debt Issued (Repaid) | 76,318 | 133,038 | 58,377 | 77,413 | 28,638 | Upgrade
|
Issuance of Common Stock | 20 | 17 | 14 | 67,999 | - | Upgrade
|
Repurchase of Common Stock | - | -4,819 | -13,276 | -1,315 | - | Upgrade
|
Common Dividends Paid | - | - | - | -19,609 | - | Upgrade
|
Other Financing Activities | -56,354 | -45,819 | -26,002 | -34,450 | -35,717 | Upgrade
|
Financing Cash Flow | 19,984 | 82,417 | 19,113 | 90,038 | -7,079 | Upgrade
|
Foreign Exchange Rate Adjustments | 13 | 26 | 96 | 19 | - | Upgrade
|
Net Cash Flow | 13,398 | -11,161 | 9,803 | 7,700 | 7,590 | Upgrade
|
Free Cash Flow | -26,095 | -84,908 | -20,792 | -47,440 | 7,599 | Upgrade
|
Free Cash Flow Margin | -26.88% | -104.41% | -26.58% | -79.93% | 15.77% | Upgrade
|
Free Cash Flow Per Share | -71.27 | -232.30 | -54.35 | -128.34 | 18.94 | Upgrade
|
Cash Interest Paid | 57,848 | 52,190 | 42,743 | 34,553 | 33,528 | Upgrade
|
Cash Income Tax Paid | 2,222 | 3,294 | 2,084 | 3,087 | -254 | Upgrade
|
Levered Free Cash Flow | -62,223 | -130,988 | -41,365 | -65,604 | -17,677 | Upgrade
|
Unlevered Free Cash Flow | -29,503 | -104,706 | -14,449 | -43,312 | 4,190 | Upgrade
|
Change in Net Working Capital | -7,721 | -2,298 | -27,729 | 29 | 2,541 | Upgrade
|
Updated Jun 16, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.