Rank One Computing Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	16.98	13.7	15.41
Revenue Growth (YoY)	23.90%	-11.07%	-
Cost of Revenue	3.87	1.75	2.77
Gross Profit	13.11	11.96	12.64
Selling, General & Admin	8.34	7.54	6.17
Research & Development	6.77	5.68	4.01
Total Operating Expenses	15.11	13.23	10.19
Operating Income	-2	-1.27	2.46
Interest Income	0	0	0
Interest Expense	-0.08	-0	-
Other Non-Operating Income (Expense)	0.02	0.06	0.11
Total Non-Operating Income (Expense)	-0.06	0.06	0.11
Pretax Income	-2.06	-1.3	2.38
Provision for Income Taxes	0.62	-0.6	-
Net Income	-2.68	-0.7	2.38
Net Income to Common	-2.68	-0.7	2.38
Shares Outstanding (Basic)	15	15	15
Shares Outstanding (Diluted)	15	15	16
Shares Change (YoY)	0.14%	-6.06%	-
EPS (Basic)	-0.18	-0.05	0.16
EPS (Diluted)	-0.18	-0.05	0.15
Free Cash Flow	-1	-0.03	1.65
Free Cash Flow Per Share	-0.07	-0.00	0.10
Gross Margin	77.22%	87.25%	82.05%
Operating Margin	-11.77%	-9.26%	15.94%
Profit Margin	-15.77%	-5.09%	15.46%
FCF Margin	-5.88%	-0.19%	10.70%
EBITDA	-1.58	-0.96	2.69
EBITDA Margin	-9.32%	-6.99%	17.42%
EBIT	-2	-1.27	2.46
EBIT Margin	-11.77%	-9.26%	15.94%
Effective Tax Rate	-29.83%	46.26%	0.00%

SEC Filings: 10-K · 10-Q