Rank One Computing Corporation (ROC)

Rank One Computing Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023
Revenue	16.98	13.7	15.41
Revenue Growth (YoY)	23.90%	-11.07%	-
Cost of Revenue	3.87	1.75	2.77
Gross Profit	13.11	11.96	12.64
Selling, General & Admin	8.34	7.54	6.17
Research & Development	6.77	5.68	4.01
Total Operating Expenses	15.11	13.23	10.19
Operating Income	-2	-1.27	2.46
Interest Income	0	0	0
Interest Expense	-0.08	-0	-
Other Non-Operating Income (Expense)	0.02	0.06	0.11
Total Non-Operating Income (Expense)	-0.06	0.06	0.11
Pretax Income	-2.06	-1.3	2.38
Provision for Income Taxes	0.62	-0.6	-
Net Income	-2.68	-0.7	2.38
Net Income to Common	-2.68	-0.7	2.38
Shares Outstanding (Basic)	15	15	15
Shares Outstanding (Diluted)	15	15	16
Shares Change (YoY)	0.14%	-6.06%	-
EPS (Basic)	-0.18	-0.05	0.16
EPS (Diluted)	-0.18	-0.05	0.15
Free Cash Flow	-1	-0.03	1.65
Free Cash Flow Per Share	-0.07	-0.00	0.10
Gross Margin	77.22%	87.25%	82.05%
Operating Margin	-11.77%	-9.26%	15.94%
Profit Margin	-15.77%	-5.09%	15.46%
FCF Margin	-5.88%	-0.19%	10.70%
EBITDA	-1.58	-0.96	2.69
EBITDA Margin	-9.32%	-6.99%	17.42%
EBIT	-2	-1.27	2.46
EBIT Margin	-11.77%	-9.26%	15.94%
Effective Tax Rate	-29.83%	46.26%	0.00%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q