Gibraltar Industries, Inc. (ROCK)

Gibraltar Industries Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	-265.95	-88.78	274.68	221.07	82.41	151.26
Depreciation & Amortization	38.95	29.85	19.12	18.71	26.17	31.97
Stock-Based Compensation	7.34	8.34	10.05	8.87	8.33	8.65
Other Adjustments	3.38	0.39	-15.12	25.01	24.11	14.03
Change in Receivables	-77.44	12.21	-2.73	0.4	32.75	-41.89
Changes in Inventories	-16.02	-4.93	1.83	41.43	14.38	-85.76
Changes in Accounts Payable	61.17	7.2	28.42	-16.41	-76.26	38.37
Changes in Accrued Expenses	-1.85	-14.02	-0.08	9.91	-11.26	-14.38
Changes in Other Operating Activities	-0.84	0.52	-6.63	0.41	2.06	-0.43
Operating Cash Flow	112.15	167	174.26	218.48	102.69	23.07
Operating Cash Flow Growth	-16.78%	-4.17%	-20.24%	112.75%	345.13%	-74.11%
Capital Expenditures	-40.7	-46.13	-16.85	-12.85	-20.06	-17.49
Payments for Business Acquisitions	-1,366	-210.65	-	-9.86	-51.62	4.14
Proceeds from Business Divestments	-	0.35	28.12	-	-	38.06
Investing Cash Flow	-1,333	-257.4	8.54	-15.72	-71.68	24.54
Long-Term Debt Issued	1,325	-	-	50	204.5	59.5
Long-Term Debt Repaid	-75	-	-	-141	-138	-120.64
Net Long-Term Debt Issued (Repaid)	1,250	-	-	-91	66.5	-61.14
Issuance of Common Stock	-	0.2	-	-	-	1.02
Repurchase of Common Stock	-5.33	-63.87	-12.19	-29.33	-89.49	-6.5
Net Common Stock Issued (Repurchased)	-5.33	-63.67	-12.19	-29.33	-89.49	-5.48
Other Financing Activities	-29.25	-	-	-	-2.01	-
Financing Cash Flow	1,216	-63.67	-12.19	-120.33	-25.01	-66.61
Effect of Exchange Rate Changes on Cash and Cash Equivalents	0.29	0.32	-0.57	-0.61	-1.24	-0.2
Net Cash Flow	-4.77	-153.76	170.05	81.82	4.76	-19.21
Free Cash Flow	71.45	120.87	157.41	205.63	82.63	5.58
Free Cash Flow Growth	-40.88%	-23.21%	-23.45%	148.86%	1381.07%	-92.67%
FCF Margin	5.74%	10.64%	15.38%	19.64%	5.94%	0.42%
Free Cash Flow Per Share	2.40	4.03	5.12	6.68	2.57	0.17
Levered Free Cash Flow	1,158	-71.91	163.14	60.72	83.93	-33.24
Unlevered Free Cash Flow	110.89	67.09	136.11	130.31	31.19	24.86

Updated May 7, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q