Rogers Corporation (ROG)
NYSE: ROG · Real-Time Price · USD
133.88
+5.52 (4.30%)
Nov 3, 2026, 11:58 AM EST - Market open
Rogers Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 854.9 | 810.8 | 830.1 | 908.4 | 971.2 | 932.9 | |
Revenue Growth | 6.66% | -2.33% | -8.62% | -6.47% | 4.11% | 16.24% |
Cost of Revenue | 575.7 | 554 | 553 | 601.3 | 650.2 | 583.8 |
Gross Profit | 279.2 | 256.8 | 277.1 | 307.1 | 321 | 349.1 |
Selling, General & Admin | 168.1 | 176.7 | 193.6 | 202.6 | 218.6 | 192.6 |
Research & Development | 27.6 | 28.1 | 34.6 | 35.7 | 35.2 | 29.9 |
Other Operating Expenses | 0.1 | - | - | - | - | - |
Operating Expenses | 195.8 | 204.8 | 228.2 | 238.3 | 253.8 | 222.5 |
Operating Income | 83.4 | 52 | 48.9 | 68.8 | 67.2 | 126.6 |
Interest Expense | -0.5 | -0.5 | -1 | -10.3 | -9.7 | -1.6 |
Interest & Investment Income | 3.4 | 2.9 | 1.4 | 1.2 | 0.7 | 0.5 |
Earnings From Equity Investments | - | - | 1.4 | 1.8 | 4.4 | 7 |
Currency Exchange Gain (Loss) | 2.2 | -1.6 | -0.2 | 1 | -0.3 | -2.9 |
Other Non Operating Income (Expenses) | 0.3 | -0.8 | 8 | -2.4 | 0.7 | 5.6 |
EBT Excluding Unusual Items | 88.8 | 52 | 58.5 | 60.1 | 63 | 135.2 |
Merger & Restructuring Charges | -13.5 | -23.4 | -16.2 | -16.9 | 140.6 | -3.1 |
Impairment of Goodwill | - | -67.3 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.1 | 2.6 | -0.5 | 0.9 |
Asset Writedown | -2.1 | -6.4 | -7.9 | - | -65.1 | -1.6 |
Other Unusual Items | - | - | - | 30.5 | -4.2 | -12 |
Pretax Income | 73.2 | -45.1 | 34.3 | 76.3 | 140.4 | 126.3 |
Income Tax Expense | 27.9 | 16.7 | 8.2 | 19.7 | 23.8 | 18.2 |
Net Income | 45.3 | -61.8 | 26.1 | 56.6 | 116.6 | 108.1 |
Net Income to Common | 45.3 | -61.8 | 26.1 | 56.6 | 116.6 | 108.1 |
Net Income Growth | - | - | -53.89% | -51.46% | 7.86% | 116.24% |
Shares Outstanding (Basic) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 18 | 18 | 19 | 19 | 19 | 19 |
Shares Change | -2.58% | -2.15% | -0.53% | -1.58% | 0.53% | 1.04% |
EPS (Basic) | 2.54 | -3.40 | 1.40 | 3.04 | 6.20 | 5.78 |
EPS (Diluted) | 2.52 | -3.40 | 1.40 | 3.03 | 6.15 | 5.73 |
EPS Growth | - | - | -53.80% | -50.73% | 7.33% | 114.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 97 | 71.1 | 71 | 74.4 | 12.7 | 53.3 |
Free Cash Flow Per Share | 5.42 | 3.91 | 3.82 | 3.98 | 0.67 | 2.82 |
Gross Margin | 32.66% | 31.67% | 33.38% | 33.81% | 33.05% | 37.42% |
Operating Margin | 9.76% | 6.41% | 5.89% | 7.57% | 6.92% | 13.57% |
Profit Margin | 5.30% | -7.62% | 3.14% | 6.23% | 12.01% | 11.59% |
Free Cash Flow Margin | 11.35% | 8.77% | 8.55% | 8.19% | 1.31% | 5.71% |
EBITDA | 136.5 | 104.9 | 96 | 119.9 | 113.1 | 169.9 |
EBITDA Margin | 15.97% | 12.94% | 11.56% | 13.20% | 11.64% | 18.21% |
D&A For EBITDA | 53.1 | 52.9 | 47.1 | 51.1 | 45.9 | 43.3 |
EBIT | 83.4 | 52 | 48.9 | 68.8 | 67.2 | 126.6 |
EBIT Margin | 9.76% | 6.41% | 5.89% | 7.57% | 6.92% | 13.57% |
Effective Tax Rate | 38.12% | - | 23.91% | 25.82% | 16.95% | 14.41% |
Advertising Expenses | - | 2.9 | 2.8 | 3.5 | 3.3 | 2.7 |