Rockwell Automation, Inc. (ROK)
NYSE: ROK · Real-Time Price · USD
451.40
+7.59 (1.71%)
At close: Oct 29, 2026, 4:00 PM EDT
447.00
-4.40 (-0.97%)
After-hours: Oct 29, 2026, 7:55 PM EDT
Rockwell Automation Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Operating Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 408 | 350 | 305 | 138 | 295 | 252 | 184 | 240 | 232 | 266 | 215 | 302.9 | 400.2 | 300.3 | 384 | 338.9 | 297.9 | 53.9 | 241.5 | 78.5 |
Depreciation & Amortization | 77 | 74 | 78 | 74 | 73 | 81 | 78 | 69 | 78 | 81 | 77 | 57.1 | 62.1 | 62.1 | 57.8 | 51.3 | 56.8 | 62.5 | 58.9 | 42.2 |
Other Amortization | 2 | 6 | - | 11 | 8 | - | - | 12 | - | - | - | 11.3 | - | - | - | 9.4 | - | - | - | 11.9 |
Loss (Gain) From Sale of Assets | - | - | - | 4 | 8 | 1 | - | -1 | 1 | - | - | -0.3 | 0.1 | -0.2 | 0.9 | 0.2 | 0.1 | -0.1 | 0.4 | -0.1 |
Asset Writedown & Restructuring Costs | - | - | - | 224 | - | - | - | - | - | - | - | 157.5 | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -20 | - | - | - | -3 | 3 | - | 1 | 5 | -3 | -3 | 10 | -85.7 | -63 | -140.6 | -1.4 | 5.2 | 140.7 | -7.6 | 227.2 |
Stock-Based Compensation | 24 | 24 | 21 | 20 | 21 | 21 | 23 | 25 | 24 | 27 | 24 | 23.3 | 23.4 | 23.2 | 18.4 | 19.3 | 17.6 | 15.7 | 15.5 | 13.8 |
Other Operating Activities | 4 | 7 | 1 | -199 | 6 | 4 | 1 | -73 | -3 | -3 | -3 | -197.9 | -2.5 | 104.3 | -14 | -52.3 | -6.7 | 29 | 6.1 | -187.8 |
Change in Accounts Receivable | -25 | -104 | 78 | -59 | -7 | -124 | 73 | 95 | 71 | -41 | 280 | 46.5 | -204.1 | -178.5 | -32.6 | -89.5 | -165.8 | -82.6 | -77.7 | 5.6 |
Change in Inventory | -21 | -8 | -20 | 11 | -51 | 68 | 27 | 64 | 10 | 86 | -28 | 14 | -89.3 | -45.3 | -175.3 | -86.6 | -69.8 | -58.1 | -78.3 | -69.5 |
Change in Accounts Payable | 106 | 44 | -103 | 52 | 63 | -37 | -25 | 1 | -72 | -20 | -200 | 144.8 | 0.9 | -45.7 | -29.8 | 53.5 | 48.3 | 99.9 | -29.7 | -9.3 |
Change in Unearned Revenue | -4 | 25 | 20 | -26 | -5 | 28 | 42 | -23 | -7 | 9 | 14 | -13 | 34.7 | 32.4 | 52.7 | 5.2 | 17.4 | 52.3 | 27.1 | 23.4 |
Change in Income Taxes | -10 | -87 | 5 | 76 | -11 | -111 | -8 | 57 | -66 | -230 | 2 | 153.3 | -18.4 | -103.9 | 73.1 | 73.3 | 27.1 | -192.1 | -37.6 | 66.1 |
Change in Other Net Operating Assets | 183 | -11 | -151 | 128 | 130 | 13 | -31 | -35 | 6 | -52 | -345 | 130 | 160.3 | 101.4 | -128.3 | 78.1 | 116.8 | -30.3 | -130.6 | 2.1 |
Operating Cash Flow | 724 | 320 | 234 | 454 | 527 | 199 | 364 | 432 | 279 | 120 | 33 | 839.5 | 281.7 | 187.1 | 66.3 | 399.4 | 344.9 | 90.8 | -12 | 204.1 |
Operating Cash Flow Growth (YoY) | 37.38% | 60.80% | -35.71% | 5.09% | 88.89% | 65.83% | 1003.03% | -48.54% | -0.96% | -35.86% | -50.23% | 110.19% | -18.32% | 106.06% | - | 95.69% | -25.26% | -63.52% | - | -37.35% |
Investing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -70 | -45 | -64 | -49 | -38 | -28 | -71 | -65 | -41 | -51 | -68 | -63.2 | -41.6 | -31.5 | -24.2 | -40.8 | -18.3 | -44.9 | -37.1 | -43.7 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.4 |
Cash Acquisitions | - | - | - | - | - | - | - | - | -1 | - | -748 | -0.4 | - | -34.2 | -133.8 | -0.1 | -0.1 | -5.9 | -10.5 | -2,206 |
Investment in Securities | -11 | -5 | -5 | -1 | - | -13 | - | - | -2 | -8 | - | 833.3 | 150 | 55.2 | 144.8 | 132.9 | 63.8 | -44.8 | -1.5 | -4.5 |
Other Investing Activities | -5 | - | - | -1 | -5 | 2 | -12 | 3 | - | - | -1 | -4 | -0.3 | 9.3 | -5.1 | -0.6 | 0.1 | -0.4 | 0.4 | -1.1 |
Investing Cash Flow | -86 | -50 | -69 | -51 | -43 | -39 | -83 | -62 | -44 | -59 | -817 | 765.7 | 108.1 | -1.2 | -18.3 | 91.4 | 45.5 | -96 | -48.7 | -2,254 |
Financing Activities
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | 182 | - | - | - | - | - | - | - | 409 | - | - | - | 206.9 | - | - | - | 99 | - |
Total Debt Issued | -341 | 354 | 182 | 2 | 180 | 345 | - | -48 | 16 | 297 | 409 | - | -162.2 | -44.7 | 206.9 | -242.2 | -39.5 | 242.3 | 99 | 1,973 |
Short-Term Debt Repaid | - | - | -70 | - | - | - | -28 | - | - | - | - | - | - | - | -18.8 | - | - | - | - | - |
Total Debt Repaid | - | -62 | -70 | -239 | -398 | -272 | -28 | - | - | - | - | -782.6 | -74.1 | - | -18.8 | - | - | -210 | - | -2.5 |
Net Debt Issued (Repaid) | -341 | 292 | 112 | -237 | -218 | 73 | -28 | -48 | 16 | 297 | 409 | -782.6 | -236.3 | -44.7 | 188.1 | -242.2 | -39.5 | 32.3 | 99 | 1,970 |
Issuance of Common Stock | 24 | 28 | 41 | 23 | 30 | 20 | 28 | 7 | 5 | 16 | 11 | 13.1 | 26.7 | 35.3 | 13.4 | 11.8 | 4.1 | 10.2 | 31.8 | 31.9 |
Repurchase of Common Stock | -155 | -446 | -153 | -69 | -124 | -132 | -100 | -118 | -163 | -194 | -120 | -54.4 | -61.9 | -38.4 | -156.8 | -82.8 | -167.3 | -1.4 | -49.8 | -61.2 |
Common Dividends Paid | -155 | -153 | -156 | -147 | -147 | -148 | -149 | -142 | -142 | -143 | -144 | -135.5 | -135.5 | -135.5 | -135.9 | -129 | -130.2 | -130.1 | -130.1 | -124.2 |
Other Financing Activities | 1 | -4 | 3 | -1 | - | -4 | -5 | -15 | -12 | -1 | -22 | -7 | -5.7 | -7.9 | -14.1 | -13.5 | -3.1 | -1.5 | -2.9 | -16.3 |
Financing Cash Flow | -626 | -283 | -153 | -431 | -459 | -191 | -254 | -316 | -296 | -25 | 134 | -966.4 | -412.7 | -191.2 | -105.3 | -455.7 | -336 | -90.5 | -52 | 1,801 |
Net Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -3 | - | 3 | 1 | 20 | 10 | -27 | 10 | -3 | -4 | 9 | -10.5 | 10.4 | 1.3 | 18 | -27.3 | -14.5 | -1.3 | -9.5 | -10.5 |
Miscellaneous Cash Flow Adjustments | 47 | -8 | -39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 56 | -21 | -24 | -27 | 45 | -21 | - | 64 | -64 | 32 | -641 | 628.3 | -12.5 | -4 | -39.3 | 7.8 | 39.9 | -97 | -122.2 | -260.2 |
Free Cash Flow
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 654 | 275 | 170 | 405 | 489 | 171 | 293 | 367 | 238 | 69 | -35 | 776.3 | 240.1 | 155.6 | 42.1 | 358.6 | 326.6 | 45.9 | -49.1 | 160.4 |
Free Cash Flow Growth (YoY) | 33.74% | 60.82% | -41.98% | 10.35% | 105.46% | 147.83% | - | -52.72% | -0.88% | -55.66% | - | 116.48% | -26.48% | 239.00% | - | 123.57% | -25.26% | -79.50% | - | -47.20% |
Free Cash Flow Margin | 28.27% | 12.28% | 8.08% | 17.49% | 22.81% | 8.55% | 15.58% | 18.03% | 11.60% | 3.25% | -1.71% | 30.29% | 10.72% | 6.84% | 2.13% | 16.86% | 16.59% | 2.54% | -2.64% | 8.87% |
Free Cash Flow Per Share | 5.86 | 2.44 | 1.51 | 3.58 | 4.33 | 1.51 | 2.58 | 3.23 | 2.08 | 0.60 | -0.30 | 6.71 | 2.08 | 1.35 | 0.36 | 3.10 | 2.80 | 0.39 | -0.42 | 1.37 |
Levered Free Cash Flow | 864.5 | 213.5 | -60.38 | 282.5 | 542.63 | 260.75 | 201.38 | 181.95 | 439.78 | 114.53 | -136.58 | 672.23 | 336.69 | 62.16 | -43.71 | 116.33 | 394.73 | -13.78 | -148.29 | 183.18 |
Unlevered Free Cash Flow | 885.13 | 236 | -40.38 | 305.63 | 568.25 | 285.13 | 225.75 | 206.95 | 465.4 | 139.53 | -115.95 | 691.6 | 358.19 | 84.54 | -22.4 | 136.76 | 413.98 | 5.04 | -129.79 | 199.61 |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | - | - | 157 | - | - | - | 153 | - | - | - | 133.2 | - | - | - | 120.4 | - | - | - | 91.8 |
Cash Income Tax Paid | - | - | - | 356 | - | - | - | 479 | - | - | - | 344.9 | - | - | - | 340.2 | - | - | - | 329.3 |
Change in Working Capital | 229 | -141 | -171 | 182 | 119 | -163 | 78 | 159 | -58 | -248 | -277 | 475.6 | -115.9 | -239.6 | -240.2 | 34 | -26 | -210.9 | -326.8 | 18.4 |