| 2,253 | 2,160 | 2,026 | 1,962 | 2,146 | 1,093 | |
Cash & Short-Term Investments | 2,253 | 2,160 | 2,026 | 1,962 | 2,146 | 1,093 | |
| 9.46% | 6.63% | 3.26% | -8.58% | 96.38% | 112.00% | |
| 628.48 | 812.51 | 816.34 | 760.79 | 752.39 | 523.85 | |
| 112.7 | 158.27 | 92.13 | 106.75 | 50.28 | 53.9 | |
| 163.83 | 103.15 | 138.59 | 135.38 | 105.8 | 27.08 | |
| 3,158 | 3,234 | 3,073 | 2,965 | 3,055 | 1,698 | |
Net Property, Plant & Equipment | 479.28 | 518.2 | 636 | 856.73 | 523.23 | 421.39 | |
| 261.91 | 264.82 | 299.15 | 351.65 | 307.84 | 62.18 | |
| 309.41 | 161.52 | 161.52 | 161.52 | 161.52 | 73.06 | |
| 73.08 | 125.23 | 92.18 | 77.83 | 35.05 | 16.27 | |
|
| 165.96 | 273.99 | 385.33 | 164.8 | 124.92 | 112.31 | |
| 818.6 | 852.8 | 788.04 | 750.81 | 549.06 | 347.67 | |
Current Portion of Long-Term Debt | - | - | - | 79.99 | 9.88 | 4.87 | |
| 123.63 | 105.72 | 102.16 | 87.68 | 45.76 | 55.47 | |
Total Current Liabilities | 1,108 | 1,233 | 1,276 | 1,083 | 729.62 | 520.32 | |
| - | - | - | - | 79.99 | 89.87 | |
| 481.78 | 512.71 | 586.17 | 584.65 | 394.72 | 307.94 | |
Other Long-Term Liabilities | 101.44 | 65.99 | 73.76 | 98.12 | 111.21 | 24.4 | |
Total Long-Term Liabilities | 583.22 | 578.69 | 659.93 | 682.77 | 585.92 | 422.21 | |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
Additional Paid-in Capital | 4,033 | 3,921 | 3,624 | 3,235 | 2,857 | 1,660 | |
Accumulated Other Comprehensive Income | 1.43 | -1.74 | 0.16 | -0.29 | 0.04 | 0.03 | |
| -1,444 | -1,427 | -1,298 | -588.03 | -90.02 | -332.41 | |
| 2,591 | 2,493 | 2,326 | 2,647 | 2,767 | 1,328 | |
Total Liabilities & Equity | 4,282 | 4,304 | 4,262 | 4,413 | 4,082 | 2,271 | |
| 481.78 | 512.71 | 586.17 | 664.64 | 484.59 | 402.68 | |
| 1,771 | 1,648 | 1,440 | 1,297 | 1,661 | 690.14 | |
| 7.52% | 14.43% | 10.98% | -21.92% | 140.74% | 504.45% | |
| 12.09 | 11.39 | 10.17 | 9.42 | 11.73 | 5.57 | |
| 2,591 | 2,493 | 2,326 | 2,647 | 2,767 | 1,328 | |
| 17.67 | 17.24 | 16.43 | 19.22 | 19.53 | 10.71 | |
| 2,019 | 2,066 | 1,866 | 2,133 | 2,297 | 1,193 | |
Tangible Book Value Per Share | 13.78 | 14.29 | 13.18 | 15.50 | 16.22 | 9.62 | |