| 1,587 | 2,160 | 2,026 | 1,962 | 2,146 |
| 730.21 | - | - | - | - |
Cash & Short-Term Investments | 2,317 | 2,160 | 2,026 | 1,962 | 2,146 |
| 7.27% | 6.63% | 3.26% | -8.58% | 96.38% |
| 879.87 | 812.51 | 816.34 | 760.79 | 752.39 |
| 114.64 | 158.27 | 92.13 | 106.75 | 50.28 |
| 89.72 | 103.15 | 138.59 | 135.38 | 105.8 |
| 3,402 | 3,234 | 3,073 | 2,965 | 3,055 |
Net Property, Plant & Equipment | 433.92 | 518.2 | 636 | 856.73 | 523.23 |
| 50.21 | 27.5 | 41.75 | 58.88 | 84.13 |
| 309.41 | 161.52 | 161.52 | 161.52 | 161.52 |
| 167.91 | 237.32 | 257.4 | 292.77 | 223.71 |
| 70.53 | 125.23 | 92.18 | 77.83 | 35.05 |
|
| 158.64 | 273.99 | 385.33 | 164.8 | 124.92 |
| 957.98 | 852.8 | 788.04 | 750.81 | 549.06 |
Current Portion of Long-Term Debt | - | - | - | 79.99 | 9.88 |
| 120.91 | 105.72 | 102.16 | 87.68 | 45.76 |
Total Current Liabilities | 1,238 | 1,233 | 1,276 | 1,083 | 729.62 |
| - | - | - | - | 79.99 |
| 435.9 | 512.71 | 586.17 | 584.65 | 394.72 |
Other Long-Term Liabilities | 102.1 | 65.99 | 73.76 | 98.12 | 111.21 |
Total Long-Term Liabilities | 538 | 578.69 | 659.93 | 682.77 | 585.92 |
|
| 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Additional Paid-in Capital | 4,145 | 3,921 | 3,624 | 3,235 | 2,857 |
Accumulated Other Comprehensive Income | 1.04 | -1.74 | 0.16 | -0.29 | 0.04 |
| -1,489 | -1,427 | -1,298 | -588.03 | -90.02 |
| 2,658 | 2,493 | 2,326 | 2,647 | 2,767 |
Total Liabilities & Equity | 4,433 | 4,304 | 4,262 | 4,413 | 4,082 |
| 435.9 | 512.71 | 586.17 | 664.64 | 484.59 |
| 1,881 | 1,648 | 1,440 | 1,297 | 1,661 |
| 14.19% | 14.43% | 10.98% | -21.92% | 140.74% |
| 12.47 | 11.39 | 10.17 | 9.42 | 11.73 |
| 2,658 | 2,493 | 2,326 | 2,647 | 2,767 |
| 17.61 | 17.24 | 16.43 | 19.22 | 19.53 |
| 2,298 | 2,304 | 2,123 | 2,426 | 2,521 |
Tangible Book Value Per Share | 15.23 | 15.93 | 15.00 | 17.62 | 17.79 |