Roku, Inc. (ROKU)
NASDAQ: ROKU · Real-Time Price · USD
68.83
+0.12 (0.17%)
Nov 21, 2024, 1:44 PM EST - Market open

Roku, Inc. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2015
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2015
Net Income
-172.13-709.56-498.01242.39-17.51-59.94
Upgrade
Depreciation & Amortization
312.38334.98337.51168.2286.8439.31
Upgrade
Other Amortization
0.90.9110.51.6
Upgrade
Asset Writedown & Restructuring Costs
75.16269.47.5---
Upgrade
Loss (Gain) From Sale of Investments
-7.59-4.350.53---
Upgrade
Stock-Based Compensation
375.9370.13359.93187.53134.0885.18
Upgrade
Provision & Write-off of Bad Debts
1.781.672.08-0.93.80.7
Upgrade
Other Operating Activities
-4.2-0.05-8.42-0.10.521.1
Upgrade
Change in Accounts Receivable
-11.53-56.94-10.89-221.77-196.05-110.23
Upgrade
Change in Inventory
-85.7314.73-56.473.62-4.18-14.13
Upgrade
Change in Accounts Payable
15.45248.1814.198.436.419.41
Upgrade
Change in Unearned Revenue
-4.1210.8441.4-7.2221.52-10.6
Upgrade
Change in Other Net Operating Assets
-341.2-224.07-178.57-153.1112.2671.3
Upgrade
Operating Cash Flow
155.08255.8611.8228.08148.1913.71
Upgrade
Operating Cash Flow Growth
-37.18%2069.19%-94.83%53.91%981.14%-1.54%
Upgrade
Capital Expenditures
-6.12-82.62-161.7-40.04-82.38-77.18
Upgrade
Cash Acquisitions
----136.78--68.13
Upgrade
Sale (Purchase) of Intangibles
------7.43
Upgrade
Investment in Securities
-20-10-40--42.45
Upgrade
Other Investing Activities
----1.06-
Upgrade
Investing Cash Flow
-26.12-92.62-201.7-176.82-81.32-110.3
Upgrade
Long-Term Debt Issued
----69.3399.61
Upgrade
Long-Term Debt Repaid
--80-10-5-74.33-
Upgrade
Net Debt Issued (Repaid)
--80-10-5-599.61
Upgrade
Issuance of Common Stock
13.0418.7618.361,008514.05358.72
Upgrade
Other Financing Activities
-1.83-----
Upgrade
Financing Cash Flow
-52.67-61.248.361,003509.05458.33
Upgrade
Foreign Exchange Rate Adjustments
8.392.65-4.170.01-0.03
Upgrade
Net Cash Flow
84.68104.65-185.711,054575.92361.77
Upgrade
Free Cash Flow
148.96173.24-149.9188.0465.81-63.47
Upgrade
Free Cash Flow Growth
45.46%--185.73%--
Upgrade
Free Cash Flow Margin
3.82%4.97%-4.79%6.80%3.70%-5.62%
Upgrade
Free Cash Flow Per Share
1.031.22-1.091.330.53-0.55
Upgrade
Cash Interest Paid
0.140.923.892.583.473.1
Upgrade
Cash Income Tax Paid
14.846.637.021.361.010.76
Upgrade
Levered Free Cash Flow
478.07564.96397.07360.9673.85-34.09
Upgrade
Unlevered Free Cash Flow
478.53565.41400.3362.8276-32.61
Upgrade
Change in Net Working Capital
72.98-214.7-171.52100.8250.3833.42
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.