Rapid7, Inc. (RPD)
NASDAQ: RPD · Real-Time Price · USD
12.01
-1.45 (-10.77%)
At close: Sep 1, 2026, 4:00 PM EDT
11.92
-0.09 (-0.75%)
After-hours: Sep 1, 2026, 7:56 PM EDT
Rapid7 Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 855.92 | 859.79 | 844.01 | 777.71 | 685.08 | 535.4 | |
Revenue Growth | 0.07% | 1.87% | 8.53% | 13.52% | 27.96% | 30.11% |
Cost of Revenue | 262.8 | 255.04 | 251.04 | 232.05 | 214.35 | 168.95 |
Gross Profit | 593.13 | 604.75 | 592.97 | 545.66 | 470.73 | 366.46 |
Selling, General & Admin | 388.81 | 401.99 | 384.2 | 398.6 | 392.26 | 317.96 |
Research & Development | 190.97 | 190.66 | 173.13 | 177.94 | 189.97 | 160.78 |
Operating Expenses | 579.78 | 592.65 | 557.33 | 576.54 | 582.23 | 478.74 |
Operating Income | 13.34 | 12.1 | 35.65 | -30.88 | -111.5 | -112.29 |
Interest Expense | -10.19 | -10.44 | -10.96 | -64.7 | -10.98 | -14.29 |
Interest & Investment Income | 22.9 | 23.02 | 21.06 | 10.18 | 1.81 | 0.37 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -1.92 |
Other Non Operating Income (Expenses) | -0.62 | 6.03 | -3.68 | -14.52 | -1.52 | - |
EBT Excluding Unusual Items | 25.44 | 30.71 | 42.07 | -99.92 | -122.19 | -128.13 |
Merger & Restructuring Charges | -1.71 | -0.03 | 0.19 | -22.23 | - | -7.21 |
Asset Writedown | - | - | - | -30.78 | - | - |
Legal Settlements | - | - | - | - | -0.12 | -0.57 |
Other Unusual Items | -1 | -0.5 | -0.8 | -0.4 | - | - |
Pretax Income | 22.73 | 30.18 | 41.46 | -153.33 | -122.31 | -135.91 |
Income Tax Expense | 2.59 | 6.8 | 15.93 | -0.52 | 2.41 | 10.42 |
Net Income | 20.14 | 23.38 | 25.53 | -152.82 | -124.72 | -146.33 |
Net Income to Common | 20.14 | 23.38 | 25.53 | -152.82 | -124.72 | -146.33 |
Net Income Growth | -28.13% | -8.40% | - | - | - | - |
Shares Outstanding (Basic) | 66 | 65 | 63 | 61 | 59 | 55 |
Shares Outstanding (Diluted) | 66 | 65 | 63 | 61 | 59 | 55 |
Shares Change | 4.56% | 2.88% | 4.00% | 3.76% | 5.94% | 8.30% |
EPS (Basic) | 0.31 | 0.36 | 0.41 | -2.52 | -2.13 | -2.65 |
EPS (Diluted) | 0.31 | 0.36 | 0.40 | -2.52 | -2.13 | -2.65 |
EPS Growth | -29.23% | -10.00% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 144.81 | 146.23 | 168.25 | 99.91 | 57.82 | 44.91 |
Free Cash Flow Per Share | 2.18 | 2.25 | 2.66 | 1.64 | 0.99 | 0.81 |
Gross Margin | 69.30% | 70.34% | 70.26% | 70.16% | 68.71% | 68.44% |
Operating Margin | 1.56% | 1.41% | 4.22% | -3.97% | -16.28% | -20.97% |
Profit Margin | 2.35% | 2.72% | 3.02% | -19.65% | -18.20% | -27.33% |
Free Cash Flow Margin | 16.92% | 17.01% | 19.93% | 12.85% | 8.44% | 8.39% |
EBITDA | 58.17 | 57.54 | 80.54 | 15.06 | -70.46 | -78.78 |
EBITDA Margin | 6.80% | 6.69% | 9.54% | 1.94% | -10.29% | -14.71% |
D&A For EBITDA | 44.82 | 45.44 | 44.89 | 45.94 | 41.04 | 33.5 |
EBIT | 13.34 | 12.1 | 35.65 | -30.88 | -111.5 | -112.29 |
EBIT Margin | 1.56% | 1.41% | 4.22% | -3.97% | -16.28% | -20.97% |
Effective Tax Rate | 11.39% | 22.53% | 38.42% | - | - | - |
Revenue as Reported | 855.92 | 859.79 | 844.01 | 777.71 | 685.08 | 535.4 |
Advertising Expenses | - | 24.6 | 21.7 | 22.4 | 22.7 | 21.3 |