Republic Power Group Income Statement

Financials in millions SGD. Fiscal year is July - June.

Millions SGD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	4.69	3.01	0.69	5.02	4.47	8.82
Revenue Growth (YoY)	765.60%	339.01%	-86.34%	12.47%	-49.36%	44.63%
Cost of Revenue	1.95	0.63	0.25	1.01	1.01	4.3
Gross Profit	2.74	2.38	0.43	4.01	3.46	4.52
Selling, General & Admin	1.79	0.8	1.56	2.41	1.26	1.78
Research & Development	-	1.12	0.12	0.09	0.15	0.09
Total Operating Expenses	1.79	1.92	1.67	2.5	1.41	1.87
Operating Income	0.7	0.47	-1.24	1.51	2.04	2.65
Interest Income	-	-	-	-	-	0.03
Interest Expense	-0.07	-0.06	-0.25	-0.18	-0.06	-0
Other Non-Operating Income (Expense)	0.06	0.05	0.07	0.09	-0.01	-0.04
Total Non-Operating Income (Expense)	-0.01	-0.01	-0.18	-0.09	-0.07	-0.02
Pretax Income	0.65	0.46	-1.42	1.42	1.97	2.63
Provision for Income Taxes	0.1	0.1	-0	0.2	0.33	0.45
Net Income	0.55	0.36	-1.41	1.22	1.64	2.18
Net Income to Common	0.55	0.36	-1.41	1.22	1.64	2.18
Net Income Growth	-	-	-	-25.78%	-24.60%	0.62%
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	1.68%	-	-	-	-	-
EPS (Basic)	24.50	16.00	-72.00	64.00	80.00	112.00
EPS (Diluted)	24.50	16.00	-72.00	64.00	80.00	112.00
EPS Growth	-	-	-	-20.00%	-28.57%	-
Free Cash Flow	1.19	1.35	-1.47	-0.26	0.73	2.6
Free Cash Flow Growth	-12.38%	-	-	-	-72.01%	755.87%
Free Cash Flow Per Share	58.33	67.69	-73.38	-12.80	36.39	130.00
Dividends Per Share	-	-	-	-	-	0.070
Gross Margin	58.49%	79.19%	63.08%	79.82%	77.40%	51.23%
Operating Margin	15.03%	15.57%	-180.90%	30.01%	45.78%	30.01%
Profit Margin	11.66%	11.97%	-206.11%	24.25%	36.75%	24.68%
FCF Margin	25.31%	44.97%	-214.00%	-5.10%	16.30%	29.48%
EBITDA	0.71	0.49	-1.2	1.56	2.09	2.67
EBITDA Margin	15.08%	16.12%	-174.68%	30.98%	46.76%	30.33%
EBIT	0.7	0.47	-1.24	1.51	2.04	2.65
EBIT Margin	15.03%	15.57%	-180.90%	30.01%	45.78%	30.01%
Effective Tax Rate	15.80%	22.15%	0.26%	13.99%	16.87%	17.27%

SEC Filings: 10-K · 10-Q