RPM International Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	7,582	7,373	7,335	7,256	6,708	6,106
Revenue Growth (YoY)	3.23%	0.51%	1.09%	8.18%	9.85%	10.88%
Cost of Revenue	4,460	4,322	4,321	4,508	4,275	3,701
Gross Profit	3,123	3,050	3,015	2,748	2,433	2,405
Selling, General & Admin	2,097	2,022	2,019	1,866	1,693	1,591
Research & Development	94.7	94.7	92.2	86.6	80.5	77.6
Operating Expenses	2,208	2,133	2,129	1,966	1,778	1,679
Operating Income	914.91	917.44	885.16	781.62	655.35	726.59
Interest Expense	-106.26	-96.54	-117.97	-119.02	-87.93	-85.4
Interest & Investment Income	27.98	24.1	44.97	9.75	-	44.45
Other Non Operating Income (Expenses)	1.65	1.79	0.88	0.6	1.27	0.9
EBT Excluding Unusual Items	838.28	846.79	813.05	672.96	568.69	686.54
Merger & Restructuring Charges	-34.87	-36.28	-34.51	-15.47	-6.28	-18.11
Impairment of Goodwill	-11.35	-11.35	-	-36.75	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-7.6	-
Gain (Loss) on Sale of Assets	-	-	3.6	28.63	51.98	-
Asset Writedown	-1.7	-1.7	-1	-	-	-
Legal Settlements	-4.7	-4.7	-4.4	-	-	-
Other Unusual Items	12.71	-	-	-	-	-
Pretax Income	798.37	792.76	787.84	649.38	606.8	668.44
Income Tax Expense	130.73	102.43	198.4	169.65	114.33	164.94
Earnings From Continuing Operations	667.64	690.33	589.44	479.73	492.47	503.5
Minority Interest in Earnings	-1.03	-1.64	-1.05	-1.04	-0.99	-0.86
Net Income	666.6	688.69	588.4	478.69	491.48	502.64
Preferred Dividends & Other Adjustments	2.6	2.63	2.63	2.16	3.92	4.02
Net Income to Common	664.01	686.06	585.77	476.54	487.56	498.63
Net Income Growth	2.13%	17.04%	22.92%	-2.60%	-2.22%	65.13%
Shares Outstanding (Basic)	127	128	128	128	128	128
Shares Outstanding (Diluted)	128	128	128	129	130	129
Shares Change (YoY)	-0.37%	-0.11%	-0.37%	-0.59%	0.51%	-0.81%
EPS (Basic)	5.21	5.38	4.58	3.74	3.81	3.89
EPS (Diluted)	5.19	5.35	4.56	3.72	3.79	3.87
EPS Growth	2.52%	17.25%	22.82%	-2.02%	-1.93%	65.15%
Free Cash Flow	582.9	538.26	908.34	322.67	-43.67	608.96
Free Cash Flow Per Share	4.56	4.20	7.08	2.50	-0.34	4.72
Dividend Per Share	2.070	1.990	1.800	1.660	1.580	1.500
Dividend Growth	9.52%	10.56%	8.43%	5.06%	5.33%	4.90%
Gross Margin	41.18%	41.38%	41.10%	37.87%	36.27%	39.39%
Operating Margin	12.07%	12.44%	12.07%	10.77%	9.77%	11.90%
Profit Margin	8.76%	9.31%	7.99%	6.57%	7.27%	8.17%
Free Cash Flow Margin	7.69%	7.30%	12.38%	4.45%	-0.65%	9.97%
EBITDA	1,120	1,111	1,056	936.57	808.42	873.45
EBITDA Margin	14.77%	15.07%	14.40%	12.91%	12.05%	14.30%
D&A For EBITDA	204.6	193.84	171.25	154.95	153.07	146.86
EBIT	914.91	917.44	885.16	781.62	655.35	726.59
EBIT Margin	12.07%	12.44%	12.07%	10.77%	9.77%	11.90%
Effective Tax Rate	16.38%	12.92%	25.18%	26.13%	18.84%	24.68%
Advertising Expenses	-	57	64.7	62	45.4	61.1

Updated Jan 8, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q