RPM International Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 28, 2026	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021
Revenue	7,714	7,373	7,335	7,256	6,708	6,106
Revenue Growth (YoY)	5.68%	0.51%	1.09%	8.18%	9.85%	10.88%
Cost of Revenue	4,524	4,322	4,321	4,508	4,275	3,701
Gross Profit	3,190	3,050	3,015	2,748	2,433	2,405
Selling, General & Admin	2,250	2,151	2,114	1,956	1,788	1,664
Other Operating Expenses	39.96	36.33	30.01	52.21	6.28	18.11
Total Operating Expenses	2,290	2,187	2,144	2,008	1,795	1,682
Operating Income	900.29	863.61	871	739.79	638.49	723.03
Interest Income	38.89	24.1	44.97	9.75	-7.6	44.45
Interest Expense	-110.22	-96.54	-117.97	-119.02	-87.93	-85.4
Other Non-Operating Income (Expense)	9.11	1.59	-10.16	-38.41	-40.14	-13.64
Total Non-Operating Income (Expense)	-62.44	-70.85	-83.16	-147.68	-135.66	-54.59
Pretax Income	826.73	792.76	787.84	649.38	606.8	668.44
Provision for Income Taxes	159.79	102.43	198.4	169.65	114.33	164.94
Net Income	665.93	688.69	588.4	478.69	491.48	502.64
Minority Interest in Earnings	1	1.64	1.05	1.04	0.99	0.86
Net Income to Common	665.93	688.69	588.4	478.69	491.48	502.64
Net Income Growth	3.48%	17.04%	22.92%	-2.60%	-2.22%	65.13%
Shares Outstanding (Basic)	127	128	128	128	128	128
Shares Outstanding (Diluted)	128	128	128	129	130	129
Shares Change (YoY)	-0.44%	-0.11%	-0.37%	-0.59%	0.51%	-0.81%
EPS (Basic)	5.21	5.38	4.58	3.74	3.81	3.89
EPS (Diluted)	5.19	5.35	4.56	3.72	3.79	3.87
EPS Growth	4.01%	17.32%	22.58%	-1.85%	-2.07%	65.39%
Shares Outstanding	127.87	128.27	128.63	128.77	129.2	129.57
Free Cash Flow	575.21	538.26	908.34	322.67	-43.67	608.96
Free Cash Flow Growth	6.86%	-40.74%	181.51%	-	-	51.42%
Free Cash Flow Per Share	4.50	4.20	7.08	2.50	-0.34	4.72
Dividends Per Share	2.100	1.990	1.800	1.660	1.580	1.500
Dividend Growth	5.53%	10.56%	8.43%	5.06%	5.33%	4.90%
Gross Margin	41.36%	41.38%	41.10%	37.87%	36.27%	39.39%
Operating Margin	11.67%	11.71%	11.87%	10.20%	9.52%	11.84%
Profit Margin	8.65%	9.36%	8.04%	6.61%	7.34%	8.25%
FCF Margin	7.46%	7.30%	12.38%	4.45%	-0.65%	9.97%
EBITDA	1,110	1,057	1,042	894.74	791.57	869.88
EBITDA Margin	14.39%	14.34%	14.21%	12.33%	11.80%	14.25%
EBIT	900.29	863.61	871	739.79	638.49	723.03
EBIT Margin	11.67%	11.71%	11.87%	10.20%	9.52%	11.84%
Effective Tax Rate	19.33%	12.92%	25.18%	26.13%	18.84%	24.68%

Updated Apr 8, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q