Cash & Equivalents | 929.03 | 477.01 | 1,711 | 1,541 | 1,009 | |
Short-Term Investments | 58.2 | 18.3 | 25.72 | 647.87 | 1,053 | |
Cash & Short-Term Investments | 987.23 | 495.31 | 1,736 | 2,189 | 2,062 | |
Cash Growth | 99.31% | -71.48% | -20.67% | 6.16% | 505.29% | |
Accounts Receivable | 810.73 | 760.84 | 727.92 | 682.66 | 626.36 | |
Receivables | 810.73 | 760.84 | 727.92 | 682.66 | 626.36 | |
Other Current Assets | 4.19 | 18.04 | 90.52 | 6.63 | 8.6 | |
Total Current Assets | 1,802 | 1,274 | 2,555 | 2,878 | 2,697 | |
Long-Term Investments | 1,260 | 1,012 | 735.82 | 909.59 | 916.64 | |
Other Intangible Assets | 5.32 | 1.78 | 14.5 | 5.67 | 28.67 | |
Long-Term Accounts Receivable | 15,127 | 14,089 | 13,493 | 13,718 | 12,368 | |
Other Long-Term Assets | 28.21 | 4.74 | 15.13 | 4.14 | 10 | |
Accounts Payable | 13.37 | 15.17 | 7.91 | 5.62 | 10.78 | |
Accrued Expenses | 98.06 | 51.68 | 54.16 | 57.7 | 60.75 | |
Current Portion of Long-Term Debt | 997.77 | - | 997.51 | - | - | |
Other Current Liabilities | 144.41 | 94.53 | 107.2 | 107.93 | 236.37 | |
Total Current Liabilities | 1,254 | 161.38 | 1,167 | 171.25 | 307.89 | |
Long-Term Debt | 6,615 | 6,135 | 6,119 | 7,096 | 5,817 | |
Other Long-Term Liabilities | 12.08 | 0.9 | 2.5 | - | - | |
Common Stock | 0.11 | 0.11 | 0.11 | 0.11 | 0.1 | |
Additional Paid-In Capital | 4,103 | 4,011 | 3,666 | 3,508 | 2,866 | |
Retained Earnings | 2,846 | 2,518 | 1,965 | 2,255 | 1,921 | |
Treasury Stock | -2.66 | -2.63 | -2.81 | -2.72 | -2.32 | |
Comprehensive Income & Other | - | - | - | 16.49 | 34.4 | |
Total Common Equity | 6,947 | 6,526 | 5,628 | 5,777 | 4,819 | |
Minority Interest | 3,396 | 3,558 | 3,897 | 4,472 | 5,077 | |
Total Liabilities & Equity | 18,223 | 16,382 | 16,813 | 17,516 | 16,020 | |
Total Debt | 7,612 | 6,135 | 7,116 | 7,096 | 5,817 | |
Net Cash (Debt) | -6,625 | -5,640 | -5,380 | -4,907 | -3,755 | |
Net Cash Per Share | -11.15 | -9.35 | -12.28 | -11.83 | -10.00 | |
Filing Date Shares Outstanding | 433.32 | 446.69 | 443.17 | 432.96 | 388.13 | |
Total Common Shares Outstanding | 445.99 | 446.69 | 443.17 | 432.96 | 388.14 | |
Working Capital | 548.52 | 1,113 | 1,388 | 2,707 | 2,389 | |
Book Value Per Share | 15.58 | 14.61 | 12.70 | 13.34 | 12.42 | |
Tangible Book Value | 6,941 | 6,525 | 5,614 | 5,771 | 4,790 | |
Tangible Book Value Per Share | 15.56 | 14.61 | 12.67 | 13.33 | 12.34 | |