Red Robin Gourmet Burgers, Inc. (RRGB)
NASDAQ: RRGB · Real-Time Price · USD
4.920
-0.050 (-1.01%)
At close: Nov 21, 2024, 4:00 PM
4.890
-0.030 (-0.61%)
After-hours: Nov 21, 2024, 4:35 PM EST

Red Robin Gourmet Burgers Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Oct '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
-51.56-21.23-78.88-50.44-276.07-7.9
Upgrade
Depreciation & Amortization
58.8266.1976.2583.4487.5691.79
Upgrade
Other Amortization
2.032.033.533.030.64-
Upgrade
Loss (Gain) From Sale of Assets
-7.7-30.14-9.2---
Upgrade
Asset Writedown & Restructuring Costs
3.259.1338.537.05122.3515.09
Upgrade
Stock-Based Compensation
6.956.936.296.624.333.34
Upgrade
Other Operating Activities
-9.48-12.07-16.96-4.6150.24-29.36
Upgrade
Change in Accounts Receivable
0.870.36-0.03-4.925.62.77
Upgrade
Change in Inventory
-0.64-0.28-1.81-1.932.240.16
Upgrade
Change in Accounts Payable
-7.32-9.8411.7219.45-9.57-15.49
Upgrade
Change in Unearned Revenue
-6.77-1.14.049.540.435.63
Upgrade
Change in Income Taxes
0.130.0315.260.76-11.28-5.24
Upgrade
Change in Other Net Operating Assets
-5.26-11.18-13.21-20.7143.76-2.88
Upgrade
Operating Cash Flow
-16.68-1.1635.5347.2920.2357.92
Upgrade
Operating Cash Flow Growth
---24.87%133.74%-65.06%-54.14%
Upgrade
Capital Expenditures
-31.78-49.44-38.16-42.26-22.13-57.31
Upgrade
Sale of Property, Plant & Equipment
2.622.398.590.020.74-
Upgrade
Cash Acquisitions
--3.53----
Upgrade
Other Investing Activities
23.2758.8----
Upgrade
Investing Cash Flow
-5.898.23-29.57-42.24-21.39-57.03
Upgrade
Long-Term Debt Issued
--297.15192.5211273.5
Upgrade
Long-Term Debt Repaid
--25.76-266.52-188.85-247.5-261.06
Upgrade
Net Debt Issued (Repaid)
-2.4-25.7630.633.66-36.512.44
Upgrade
Issuance of Common Stock
----28.72-
Upgrade
Repurchase of Common Stock
--9.96---1.64-3.45
Upgrade
Other Financing Activities
-5.572-1.1-2.09-2.290.69
Upgrade
Financing Cash Flow
-7.96-33.7129.531.56-11.79.68
Upgrade
Foreign Exchange Rate Adjustments
00-0.040.02-1.070.91
Upgrade
Net Cash Flow
-30.53-26.6435.466.63-13.9311.48
Upgrade
Free Cash Flow
-48.46-50.6-2.635.03-1.90.61
Upgrade
Free Cash Flow Growth
------99.20%
Upgrade
Free Cash Flow Margin
-3.81%-3.88%-0.21%0.43%-0.22%0.05%
Upgrade
Free Cash Flow Per Share
-3.10-3.20-0.170.32-0.130.05
Upgrade
Cash Interest Paid
22.3924.0816.0510.469.879.75
Upgrade
Cash Income Tax Paid
0.310.45-14.64-0.96-50.633.24
Upgrade
Levered Free Cash Flow
-13.23-15.0934.1646.38-22.8620.37
Upgrade
Unlevered Free Cash Flow
0.43-0.5243.5452.21-17.1526.73
Upgrade
Change in Net Working Capital
17.9924.16-13.43-17.379.6513.94
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.