Red Robin Gourmet Burgers, Inc. (RRGB)
NASDAQ: RRGB · Real-Time Price · USD
6.75
-0.04 (-0.59%)
Oct 9, 2025, 4:00 PM EDT - Market closed

Red Robin Gourmet Burgers Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2025FY 2025FY 2025FY 20252005 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2005 - 2019
Net Income
-77.54-21.23-78.88-50.44-276.07
Upgrade
Depreciation & Amortization
57.7366.1976.2583.4487.56
Upgrade
Stock-Based Compensation
6.966.936.296.624.33
Upgrade
Other Adjustments
26.31-33.0122.671.21196.07
Upgrade
Change in Receivables
1.710.36-0.03-4.925.6
Upgrade
Changes in Inventories
-0.22-0.28-1.81-1.932.24
Upgrade
Changes in Accounts Payable
3.44-9.8411.7219.45-9.57
Upgrade
Changes in Income Taxes Payable
0.20.0315.260.76-11.28
Upgrade
Changes in Unearned Revenue
-8.98-10.97-9.774.52-4.09
Upgrade
Changes in Other Operating Activities
-2.550.66-6.17-11.4125.43
Upgrade
Operating Cash Flow
7.05-1.1635.5347.2920.23
Upgrade
Operating Cash Flow Growth
---24.87%133.74%-65.06%
Upgrade
Capital Expenditures
-26.03-49.44-38.16-42.26-22.13
Upgrade
Sale of Property, Plant & Equipment
24.2961.28.590.020.74
Upgrade
Payments for Business Acquisitions
--3.53---
Upgrade
Investing Cash Flow
-1.758.23-29.57-42.24-21.39
Upgrade
Short-Term Debt Issued
88.77-97.15--
Upgrade
Short-Term Debt Repaid
-68.12-24.96-264.23--
Upgrade
Net Short-Term Debt Issued (Repaid)
20.65-24.96-167.08--
Upgrade
Long-Term Debt Issued
--200192.5211
Upgrade
Long-Term Debt Repaid
-22.16-10.76-2.29-188.85-247.5
Upgrade
Net Long-Term Debt Issued (Repaid)
-22.16-10.76197.713.66-36.5
Upgrade
Issuance of Common Stock
7.09----
Upgrade
Repurchase of Common Stock
---4.87--1.64
Upgrade
Net Common Stock Issued (Repurchased)
7.09--4.87--1.64
Upgrade
Other Financing Activities
-3.0523.77-2.0926.43
Upgrade
Financing Cash Flow
2.54-33.7129.531.56-11.7
Upgrade
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-0-0.040.02-1.07
Upgrade
Net Cash Flow
7.84-26.6435.466.63-13.93
Upgrade
Beginning Cash & Cash Equivalents
31.5758.2122.7516.1230.05
Upgrade
Ending Cash & Cash Equivalents
39.431.5758.2122.7516.12
Upgrade
Free Cash Flow
-18.99-50.6-2.635.03-1.9
Upgrade
FCF Margin
-1.52%-3.88%-0.21%0.43%-0.22%
Upgrade
Free Cash Flow Per Share
-1.21-3.20-0.170.32-0.13
Upgrade
Levered Free Cash Flow
-55.47-60.6-0.935.78-244.4
Upgrade
Unlevered Free Cash Flow
-29.440.96-10.7315.54-199.71
Upgrade
Updated Aug 13, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q