Red Robin Gourmet Burgers, Inc. (RRGB)
NASDAQ: RRGB · IEX Real-Time Price · USD
5.77
+0.01 (0.26%)
At close: Jul 26, 2024, 4:00 PM
5.88
+0.12 (1.99%)
After-hours: Jul 26, 2024, 7:21 PM EDT
Red Robin Gourmet Burgers Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Year Ending | TTM | Dec 31, 2023 | Dec 25, 2022 | Dec 26, 2021 | Dec 27, 2020 | Dec 29, 2019 | 2018 - 2013 |
|---|---|---|---|---|---|---|---|
| Net Income | -27.43 | -21.23 | -78.88 | -50.44 | -276.07 | -7.9 | Upgrade
|
| Depreciation & Amortization | 62.52 | 66.19 | 76.25 | 83.44 | 87.56 | 91.79 | Upgrade
|
| Other Amortization | 2.03 | 2.03 | 3.53 | 3.03 | 0.64 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -37.56 | -30.14 | -9.2 | - | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 8.44 | 9.13 | 38.53 | 7.05 | 122.35 | 15.09 | Upgrade
|
| Stock-Based Compensation | 5.95 | 6.93 | 6.29 | 6.62 | 4.33 | 3.34 | Upgrade
|
| Other Operating Activities | -12.32 | -12.07 | -16.96 | -4.61 | 50.24 | -29.36 | Upgrade
|
| Change in Accounts Receivable | -0.93 | 0.36 | -0.03 | -4.92 | 5.6 | 2.77 | Upgrade
|
| Change in Inventory | -1.73 | -0.28 | -1.81 | -1.93 | 2.24 | 0.16 | Upgrade
|
| Change in Accounts Payable | 2.25 | -9.84 | 11.72 | 19.45 | -9.57 | -15.49 | Upgrade
|
| Change in Unearned Revenue | -0.38 | -1.1 | 4.04 | 9.54 | 0.43 | 5.63 | Upgrade
|
| Change in Income Taxes | -0.03 | 0.03 | 15.26 | 0.76 | -11.28 | -5.24 | Upgrade
|
| Change in Other Net Operating Assets | -5.57 | -11.18 | -13.21 | -20.71 | 43.76 | -2.88 | Upgrade
|
| Operating Cash Flow | -4.77 | -1.16 | 35.53 | 47.29 | 20.23 | 57.92 | Upgrade
|
| Operating Cash Flow Growth | - | - | -24.87% | 133.74% | -65.06% | -54.14% | Upgrade
|
| Capital Expenditures | -41.6 | -49.44 | -38.16 | -42.26 | -22.13 | -57.31 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.39 | 2.39 | 8.59 | 0.02 | 0.74 | - | Upgrade
|
| Cash Acquisitions | -3.53 | -3.53 | - | - | - | - | Upgrade
|
| Other Investing Activities | 82.19 | 58.8 | - | - | - | - | Upgrade
|
| Investing Cash Flow | 39.46 | 8.23 | -29.57 | -42.24 | -21.39 | -57.03 | Upgrade
|
| Long-Term Debt Issued | - | - | 297.15 | 192.5 | 211 | 273.5 | Upgrade
|
| Total Debt Issued | 10 | - | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -25.76 | -266.52 | -188.85 | -247.5 | -261.06 | Upgrade
|
| Total Debt Repaid | -56.04 | - | - | - | - | - | Upgrade
|
| Net Debt Issued (Repaid) | -46.04 | -25.76 | 30.63 | 3.66 | -36.5 | 12.44 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 28.72 | - | Upgrade
|
| Repurchase of Common Stock | -9.96 | -9.96 | - | - | -1.64 | -3.45 | Upgrade
|
| Other Financing Activities | 1.41 | 2 | -1.1 | -2.09 | -2.29 | 0.69 | Upgrade
|
| Financing Cash Flow | -54.59 | -33.71 | 29.53 | 1.56 | -11.7 | 9.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.01 | 0 | -0.04 | 0.02 | -1.07 | 0.91 | Upgrade
|
| Net Cash Flow | -19.89 | -26.64 | 35.46 | 6.63 | -13.93 | 11.48 | Upgrade
|
| Free Cash Flow | -46.37 | -50.6 | -2.63 | 5.03 | -1.9 | 0.61 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | -99.20% | Upgrade
|
| Free Cash Flow Margin | -3.64% | -3.88% | -0.21% | 0.43% | -0.22% | 0.05% | Upgrade
|
| Free Cash Flow Per Share | -2.95 | -3.20 | -0.17 | 0.32 | -0.13 | 0.05 | Upgrade
|
| Cash Interest Paid | 24.32 | 24.08 | 16.05 | 10.46 | 9.87 | 9.75 | Upgrade
|
| Cash Income Tax Paid | 0.51 | 0.45 | -14.64 | -0.96 | -50.63 | 3.24 | Upgrade
|
| Levered Free Cash Flow | -4.1 | -15.09 | 34.16 | 46.38 | -22.86 | 20.37 | Upgrade
|
| Unlevered Free Cash Flow | 10.29 | -0.52 | 43.54 | 52.21 | -17.15 | 26.73 | Upgrade
|
| Change in Net Working Capital | 5.01 | 24.16 | -13.43 | -17.37 | 9.65 | 13.94 | Upgrade
|
Source: S&P Capital IQ. Standard template.