Red Rock Resorts Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,528	3,661	2,757	3,139	2,321	3,379
Market Cap Growth	21.83%	32.76%	-12.16%	35.25%	-31.31%	89.46%
Enterprise Value	10,004	7,079	6,092	6,405	5,177	5,948
Last Close Price	65.60	61.95	46.24	53.33	40.01	55.01
PE Ratio	20.98	19.86	18.28	18.14	11.91	19.37
Forward PE	33.33	31.25	24.02	27.76	18.56	27.42
PS Ratio	3.23	1.82	1.42	1.82	1.40	2.09
PB Ratio	26.59	17.57	12.82	18.59	53.01	56.80
P/FCF Ratio	26.67	12.60	10.43	-	10.86	6.16
P/OCF Ratio	10.48	6.01	5.03	6.35	4.28	5.54
EV/Sales Ratio	4.95	3.52	3.14	3.71	3.11	3.68
EV/EBITDA Ratio	12.34	8.91	8.06	9.27	7.51	10.63
EV/EBIT Ratio	16.51	11.85	10.71	11.46	9.22	14.81
EV/FCF Ratio	40.87	24.37	23.04	-	24.23	10.84
Debt / Equity Ratio	14.42	10.26	10.93	13.54	91.76	56.51
Debt / EBITDA Ratio	4.55	4.32	4.51	4.81	4.33	5.10
Debt / FCF Ratio	14.11	11.83	12.89	-	13.97	5.20
Net Debt / Equity Ratio	24.29	15.81	15.08	18.90	65.49	43.34
Net Debt / EBITDA Ratio	4.38	4.14	4.29	4.62	4.16	4.61
Net Debt / FCF Ratio	13.59	11.34	12.27	-15.55	13.42	4.70
Asset Turnover	0.48	0.49	0.48	0.47	0.51	0.47
Inventory Turnover	42.73	44.03	47.01	44.03	47.22	44.53
Quick Ratio	0.59	0.60	0.70	0.61	0.55	1.52
Current Ratio	0.81	0.79	0.91	0.81	0.75	1.85
Return on Equity (ROE)	121.56%	111.30%	105.79%	244.65%	948.88%	108.40%
Return on Assets (ROA)	12.34%	12.86%	12.62%	13.58%	15.54%	8.84%
Return on Invested Capital (ROIC)	14.11%	14.72%	14.45%	15.65%	18.23%	10.12%
Return on Capital Employed (ROCE)	15.28%	15.88%	15.53%	16.78%	18.75%	12.40%
Earnings Yield	2.85%	5.04%	5.47%	5.51%	8.40%	5.16%
FCF Yield	3.75%	7.94%	9.59%	-	9.20%	16.24%
Dividend Yield	3.11%	3.31%	4.34%	1.90%	2.79%	3.18%
Payout Ratio	64.91%	64.23%	76.86%	33.29%	56.79%	84.28%
Buyback Yield / Dilution	11.58%	1.03%	-0.44%	1.38%	10.12%	-64.93%
Total Shareholder Return	14.69%	4.34%	3.90%	3.28%	12.91%	-61.74%

SEC Filings: 10-K · 10-Q