| 216.6 | 318.1 | 1,080 | 1,173 | 300.5 |
Cash & Short-Term Investments | 216.6 | 318.1 | 1,080 | 1,173 | 300.5 |
| -31.91% | -70.55% | -7.94% | 290.48% | -56.04% |
| 1,540 | 1,342 | 1,472 | 1,566 | 1,683 |
| 31.2 | 60.4 | 35.6 | 36.6 | - |
| 1,571 | 1,402 | 1,508 | 1,602 | 1,683 |
| 2,188 | 2,027 | 2,043 | 1,995 | 2,065 |
| 165.6 | 148.2 | 140.4 | 115.6 | 111.6 |
| 4,141 | 3,896 | 4,772 | 4,887 | 4,160 |
Net Property, Plant & Equipment | 2,949 | 2,820 | 2,480 | 2,191 | 2,061 |
| 960.1 | 1,007 | 981.1 | 1,020 | 1,078 |
| 2,170 | 2,162 | 2,111 | 2,106 | 2,108 |
| 48 | 46 | 43.8 | 42 | 44.9 |
| 105.7 | 91.2 | 92.5 | 84.8 | 84.3 |
|
| 375.2 | 361.9 | 410.3 | 412.4 | 453.9 |
| 404.5 | 390 | 376.8 | 402.2 | 483.2 |
Current Portion of Long-Term Debt | 0.7 | 399.7 | 0.3 | 508.2 | 5 |
Current Portion of Leases | 67.7 | 61.4 | 56.2 | 52.5 | 58.6 |
Other Current Liabilities | - | - | - | - | 64.3 |
Total Current Liabilities | 848.1 | 1,213 | 843.6 | 1,375 | 1,065 |
| 1,420 | 742.8 | 1,142 | 1,139 | 1,642 |
| 250.9 | 214.2 | 178.9 | 165.2 | 162.5 |
Other Long-Term Liabilities | 674.6 | 621.2 | 583.1 | 554.1 | 572.8 |
Total Long-Term Liabilities | 2,346 | 1,578 | 1,904 | 1,859 | 2,377 |
|
Additional Paid-in Capital | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Accumulated Other Comprehensive Income | -87.6 | -115.2 | -76.7 | -86.3 | -68.9 |
| 7,258 | 7,335 | 7,799 | 7,174 | 6,155 |
Total Common Shareholders' Equity | 7,170 | 7,220 | 7,722 | 7,087 | 6,087 |
| 9.4 | 11 | 10.5 | 8.5 | 7.2 |
| 7,180 | 7,231 | 7,733 | 7,096 | 6,094 |
Total Liabilities & Equity | 10,373 | 10,022 | 10,480 | 10,330 | 9,536 |
| 1,740 | 1,418 | 1,377 | 1,865 | 1,868 |
| -1,523 | -1,100 | -297.1 | -691.9 | -1,568 |
| -28.80 | -19.56 | -5.03 | -11.25 | -24.37 |
| 7,170 | 7,220 | 7,722 | 7,087 | 6,087 |
| 135.60 | 128.36 | 130.85 | 115.25 | 94.62 |
| 4,040 | 4,051 | 4,630 | 3,962 | 2,901 |
Tangible Book Value Per Share | 76.41 | 72.02 | 78.46 | 64.43 | 45.10 |