ReShape Lifesciences Inc. (RSLS)
Aug 15, 2025 - RSLS was delisted (reason: merged into HIND)
15.68
0.00 (0.00%)
Inactive · Last trade price on Aug 14, 2025
ReShape Lifesciences Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -4.5 | -7.13 | -11.39 | -46.21 | -63.15 | -21.63 |
Depreciation & Amortization | 0.02 | 0.02 | 0.15 | 2.15 | 1.97 | 1.67 |
Other Amortization | - | - | - | - | 0.49 | 1.7 |
Loss (Gain) From Sale of Assets | - | - | -0.03 | 0.53 | - | - |
Asset Writedown & Restructuring Costs | 0.04 | 0.04 | 0.78 | 18.74 | 30.65 | - |
Stock-Based Compensation | 0.07 | 0.18 | 0.77 | 2.09 | 12.23 | 1.32 |
Provision & Write-off of Bad Debts | 0.22 | 0.11 | 0.4 | -0.04 | 0.09 | 0.26 |
Other Operating Activities | -3.42 | -0.04 | -3.5 | 0.13 | 5.05 | 8.13 |
Change in Accounts Receivable | -0.22 | 0.56 | 0.13 | 0.68 | -0.28 | 1.22 |
Change in Inventory | 0.45 | 0.92 | -0.47 | -1.19 | -0.37 | -1.18 |
Change in Accounts Payable | 0.03 | 0.82 | -3.46 | 0.45 | -1.28 | -0.99 |
Change in Other Net Operating Assets | -0.3 | 0.09 | -0.34 | 0.77 | -0.78 | 0.96 |
Operating Cash Flow | -7.61 | -4.43 | -16.96 | -21.9 | -15.38 | -8.55 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Capital Expenditures | - | - | -0.04 | -0.13 | -0.35 | -0.39 |
Sale of Property, Plant & Equipment | - | - | 0.03 | 0.04 | - | - |
Cash Acquisitions | - | - | - | - | 2.21 | -2 |
Investing Cash Flow | - | - | -0.01 | -0.09 | 1.86 | -2.39 |
Financing Activities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Long-Term Debt Issued | - | 0.65 | - | - | 1 | 10.46 |
Total Debt Issued | 0.65 | 0.65 | - | - | 1 | 10.46 |
Long-Term Debt Repaid | - | - | - | - | -10.5 | - |
Total Debt Repaid | -0.81 | - | - | - | -10.5 | - |
Net Debt Issued (Repaid) | -0.16 | 0.65 | - | - | -9.5 | 10.46 |
Issuance of Common Stock | 10.86 | 0.02 | 17.57 | 3.13 | 46.03 | 0.68 |
Other Financing Activities | - | - | - | - | -3.23 | -0.06 |
Financing Cash Flow | 10.7 | 0.68 | 17.57 | 3.13 | 33.3 | 11.08 |
Net Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Foreign Exchange Rate Adjustments | -0.02 | -0.02 | - | 0 | 0.03 | -0.11 |
Net Cash Flow | 3.07 | -3.77 | 0.6 | -18.86 | 19.81 | 0.02 |
Free Cash Flow
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -7.61 | -4.43 | -17 | -22.03 | -15.73 | -8.94 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -117.96% | -55.30% | -195.93% | -196.02% | -115.64% | -79.12% |
Free Cash Flow Per Share | -93.58 | -214.66 | - | - | - | - |
Levered Free Cash Flow | -3.67 | -1.63 | -11.7 | -11.71 | -3.39 | -4.09 |
Unlevered Free Cash Flow | -3.66 | -1.63 | -11.7 | -11.64 | -3.37 | -4.51 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash Interest Paid | - | - | - | - | 0.3 | - |
Cash Income Tax Paid | 0.01 | 0.01 | 0.01 | 0.01 | 0.1 | 0.04 |
Change in Working Capital | -0.04 | 2.39 | -4.13 | 0.71 | -2.71 | 0.01 |