Restaurant Brands International LP (RSTRF)

Income Statement (Annual)

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2021	2020	2019	2018	2017	2016	2015	2014	2013
Revenue	5,739	4,968	5,603	5,357	4,576.1	4,145.8	4,052.2	1,198.8	1,146.3
Cost of Revenue	3,341	2,138	2,353	2,240	2,327.9	2,181.4	2,312.7	335.4	347.7
Gross Profit	2,398	2,830	3,250	3,117	2,248.2	1,964.4	1,739.5	863.4	798.6
Selling, General & Admin	454	1,229	1,208	1,139	329	280.5	304	206.4	204.8
Other Operating Expenses	20	11	15	31	24.1	21.8	15.2	24.9	17
Operating Expenses	474	1,240	1,223	1,170	353.1	302.3	319.2	231.3	221.8
Operating Income	1,879	1,422	2,007	1,917	1,735.9	1,666.7	1,192.2	181.1	522.2
Interest Income	3	0	20	15	26.4	4.1	4.2	3.7	2.6
Interest Expense	481	508	523	521	505.9	432.1	447.6	271.7	192.3
Other Expense / Income	-516	-606	-555	-535	-634.2	-466.9	-518.3	-435.1	-200
Pretax Income	1,363	816	1,452	1,382	1,101.7	1,199.8	673.9	-254	322.2
Income Tax	110	66	341	238	-133.6	243.9	162.2	14.9	88.5
Net Income	1,249	748	1,109	1,143	1,233.9	952.4	508.3	-269.1	233.7
Shares Outstanding (Basic)	302	302	396	410	428	430	466	819	467
Shares Outstanding (Diluted)	302	468	396	410	428	430	466	819	467
EPS (Basic)	4.14	1.61	2.40	1.49	2.59	1.48	0.51	-0.33	0.50
EPS (Diluted)	4.14	1.60	2.40	1.49	2.59	1.48	0.51	-0.33	0.50
Free Cash Flow Per Share	5.36	2.66	3.57	2.63	3.24	2.79
EBITDA	2,041	1,511	2,158	2,082	1,787.3	1,800.5	1,300.1	86.3	580.3