Restaurant Brands International LP (RSTRF)
OTCMKTS: RSTRF · Delayed Price · USD
79.00
+0.65 (0.83%)
Mar 28, 2024, 10:00 AM EDT - Market closed

RSTRF Income Statement

Millions USD. Fiscal year is Jan - Dec.
Year 2023202220212020201920182017201620152014 2013
Revenue
7,1516,5055,7394,9685,6035,3574,5764,1464,0521,199
Upgrade
Revenue Growth (YoY)
9.93%13.35%15.52%-11.33%4.59%17.06%10.38%2.31%238.02%4.58%
Upgrade
Cost of Revenue
3,0013,9073,3412,1382,3532,2402,3282,1812,313335.4
Upgrade
Gross Profit
4,1502,5982,3982,8303,2503,1172,2481,9641,740863.4
Upgrade
Selling, General & Admin
1,9755364541,2291,2081,139329280.5304206.4
Upgrade
Other Operating Expenses
1,26539201115-11-1.2-0.11.8-10.9
Upgrade
Operating Expenses
1,9755754741,2401,2231,170353.1302.3319.2231.3
Upgrade
Operating Income
2,1751,8981,8791,4222,0071,9171,7361,6671,192181.1
Upgrade
Interest Income
40739.48201526.44.14.23.7
Upgrade
Interest Expense
592.67533505508523535505.9432.1447.6271.7
Upgrade
Other Expense / Income
680.541018109.4854547156.142.478.3167.3
Upgrade
Pretax Income
1,4801,3651,3638161,4521,3821,1021,200673.9-254
Upgrade
Income Tax
-269.86-11711066341238-133.6243.9162.214.9
Upgrade
Net Income
1,2121,4791,2497481,1096121,234952.4508.3-269.1
Upgrade
Net Income Growth
-18.06%18.41%66.98%-32.55%81.21%-50.40%29.56%87.37%--
Upgrade
Shares Outstanding (Basic)
453346353364396418428430466819
Upgrade
Shares Outstanding (Diluted)
456346353364396418428430466819
Upgrade
Shares Change
31.79%-1.98%-3.02%-8.08%-5.26%-2.34%-0.47%-7.63%-43.16%75.34%
Upgrade
EPS (Basic)
2.674.283.552.062.801.462.591.480.51-0.33
Upgrade
EPS (Diluted)
2.664.283.552.062.801.462.591.480.51-0.33
Upgrade
EPS Growth
-37.85%20.56%72.33%-26.43%91.78%-43.63%75.00%190.20%--
Upgrade
Free Cash Flow
1,2251,3901,6208041,4141,0791,3851,1991,085228.4
Upgrade
Free Cash Flow Per Share
2.694.024.592.213.572.583.242.792.330.28
Upgrade
Gross Margin
58.03%39.94%41.78%56.96%58.00%58.19%49.13%47.38%42.93%72.02%
Upgrade
Operating Margin
30.42%29.18%32.74%28.62%35.82%35.78%37.93%40.20%29.42%15.11%
Upgrade
Profit Margin
16.95%22.74%21.76%15.06%19.79%11.42%26.96%22.97%12.54%-22.45%
Upgrade
Free Cash Flow Margin
17.13%21.37%28.23%16.18%25.24%20.14%30.27%28.93%26.79%19.05%
Upgrade
Effective Tax Rate
-18.24%-8.57%8.07%8.09%23.48%17.22%-12.13%20.33%24.07%-
Upgrade
EBITDA
2,3702,1692,1211,7402,2142,1492,0821,8201,568683.4
Upgrade
EBITDA Margin
33.14%33.34%36.96%35.02%39.51%40.12%45.50%43.89%38.68%57.01%
Upgrade
Depreciation & Amortization
194.5190201189185180181.1172.118268.8
Upgrade
EBIT
2,1751,9791,9201,5512,0291,9691,9011,6481,386614.6
Upgrade
EBIT Margin
30.42%30.42%33.46%31.22%36.21%36.76%41.55%39.74%34.19%51.27%
Upgrade
Sources: The data provider is Financial Modeling Prep and the numbers are sourced from SEC filings.