Rentokil Initial Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	6,908	6,617	6,385
Revenue Growth (YoY)	4.40%	3.63%	-
Cost of Revenue	6,250	5,902	5,609
Gross Profit	658	715	776
Other Operating Expenses	74	71	49
Total Operating Expenses	74	71	49
Operating Income	584	644	727
Interest Income	46	59	60
Interest Expense	-250	-250	-232
Other Non-Operating Income (Expense)	10	9	11
Total Non-Operating Income (Expense)	-194	-182	-161
Pretax Income	390	462	566
Provision for Income Taxes	100	116	129
Net Income	470	392	474
Earnings From Discontinued Operations	180	46	37
Net Income to Common	470	392	474
Net Income Growth	19.90%	-17.30%	-
Shares Outstanding (Basic)	505	504	503
Shares Outstanding (Diluted)	507	506	505
Shares Change (YoY)	0.28%	0.04%	-
EPS (Basic)	0.93	0.78	0.94
EPS (Diluted)	0.93	0.78	0.94
EPS Growth	19.54%	-17.28%	-
Shares Outstanding	503.25	504.91	504.51
Free Cash Flow	764	649	709
Free Cash Flow Growth	17.72%	-8.46%	-
Free Cash Flow Per Share	1.51	1.28	1.40
Dividends Per Share	0.124	0.121	-
Dividend Growth	2.74%	-	-
Gross Margin	9.53%	10.81%	12.15%
Operating Margin	8.45%	9.73%	11.39%
Profit Margin	4.20%	5.23%	6.84%
FCF Margin	11.06%	9.81%	11.10%
EBITDA	1,147	1,292	1,318
EBITDA Margin	16.60%	19.53%	20.64%
EBIT	584	644	727
EBIT Margin	8.45%	9.73%	11.39%
Effective Tax Rate	25.64%	25.11%	22.79%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q