| 2,319 | 1,158 | 1,989 |
| 2 | 1 | 1 |
Cash & Short-Term Investments | 2,321 | 1,159 | 1,990 |
| 100.26% | -41.76% | - |
| 1,151 | 1,137 | 1,121 |
| 308 | 287 | 264 |
| 79 | 28 | 60 |
| 3,859 | 2,611 | 3,435 |
Net Property, Plant & Equipment | 1,021 | 1,205 | 1,212 |
| 8,917 | 8,899 | 8,970 |
| 66 | 72 | 83 |
| 571 | 424 | 473 |
|
| 1,392 | 1,400 | 1,457 |
| 1,411 | 1,460 | 1,444 |
Current Portion of Leases | 171 | 163 | 162 |
Other Current Liabilities | 341 | 201 | 221 |
Total Current Liabilities | 3,315 | 3,224 | 3,284 |
| 4,156 | 3,127 | 4,016 |
| 392 | 394 | 405 |
Other Long-Term Liabilities | 1,077 | 1,173 | 1,260 |
Total Long-Term Liabilities | 5,625 | 4,694 | 5,681 |
|
| 41 | 41 | 41 |
Additional Paid-in Capital | 21 | 20 | 19 |
Accumulated Other Comprehensive Income | -946 | -932 | -903 |
| 6,380 | 6,166 | 6,053 |
Total Common Shareholders' Equity | 5,496 | 5,295 | 5,210 |
| -2 | -2 | -2 |
| 5,494 | 5,293 | 5,208 |
Total Liabilities & Equity | 14,434 | 13,211 | 14,173 |
| 6,130 | 5,144 | 6,027 |
| -3,809 | -3,985 | -4,037 |
| -7.51 | -7.88 | -7.99 |
| 5,496 | 5,295 | 5,210 |
| 10.84 | 10.47 | 10.31 |
| -3,421 | -3,604 | -3,760 |
Tangible Book Value Per Share | -6.75 | -7.13 | -7.44 |