RTX Corporation (RTX)
NYSE: RTX · Real-Time Price · USD
172.79
-2.89 (-1.65%)
At close: Apr 29, 2026, 4:00 PM EDT
172.15
-0.64 (-0.37%)
After-hours: Apr 29, 2026, 6:59 PM EDT
RTX Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 |
Net Income | 2,157 | 1,713 | 2,006 | 1,725 | 1,625 | 1,560 | 1,535 | 175 | 1,743 | 1,473 | -933 | 1,359 | 1,481 | 1,468 | 1,395 | 1,338 | 1,126 | 771 | 1,473 | 1,088 |
Depreciation & Amortization | 1,071 | 1,159 | 1,091 | 1,076 | 1,052 | 1,139 | 1,094 | 1,072 | 1,059 | 1,059 | 1,074 | 1,044 | 1,034 | 1,048 | 1,047 | 999 | 1,014 | 1,144 | 1,158 | 1,132 |
Stock-Based Compensation | 324 | 320 | 241 | 253 | 278 | 247 | 174 | 175 | 194 | 106 | 107 | 112 | 100 | 102 | 106 | 109 | 103 | 99 | 116 | 143 |
Other Adjustments | -287 | 136 | 157 | -258 | -257 | -262 | -630 | -29 | -867 | -65 | -414 | -761 | -717 | -333 | -882 | -900 | -961 | 330 | -675 | -335 |
Change in Receivables | 844 | -2,266 | -1,285 | -1,249 | -1,078 | -1,072 | -647 | -323 | -547 | -482 | 53 | 31 | -2,160 | 881 | 637 | -1,652 | 337 | -650 | -1,250 | 846 |
Changes in Inventories | -813 | 483 | 182 | -384 | -813 | 231 | -344 | -715 | -646 | 326 | -108 | -602 | -720 | -141 | -401 | -446 | -587 | 220 | 76 | -20 |
Changes in Accounts Payable | -1,155 | 1,322 | 2,237 | -538 | 397 | -819 | 1,082 | 1,463 | -218 | 594 | 3,571 | -639 | 490 | 777 | -811 | 2,425 | -316 | 492 | 1,158 | -1,271 |
Changes in Unearned Revenue | 94 | 1,444 | 986 | -30 | 373 | 676 | 684 | 566 | -54 | 1,893 | 174 | 32 | 223 | 1,130 | 25 | -259 | -50 | 1,289 | 128 | 11 |
Changes in Other Operating Activities | -380 | -146 | -976 | -137 | -272 | -139 | -425 | 349 | -322 | -193 | -208 | 143 | -594 | -210 | -338 | -328 | -190 | -587 | -252 | -268 |
Operating Cash Flow | 1,855 | 4,165 | 4,639 | 458 | 1,305 | 1,561 | 2,523 | 2,733 | 342 | 4,711 | 3,316 | 719 | -863 | 4,628 | 778 | 1,286 | 476 | 3,161 | 1,932 | 1,326 |
Operating Cash Flow Growth | 42.15% | 166.82% | 83.87% | -83.24% | 281.58% | -66.86% | -23.91% | 280.11% | - | 1.79% | 326.22% | -44.09% | - | 46.41% | -59.73% | -3.02% | -34.16% | 130.73% | 19.11% | 94.71% |
Capital Expenditures | -546 | -970 | -614 | -530 | -513 | -1,069 | -552 | -537 | -467 | -805 | -564 | -526 | -520 | -855 | -515 | -479 | -439 | -954 | -433 | -360 |
Purchases of Intangible Assets | -98 | -145 | -121 | -122 | -104 | -164 | -129 | -155 | -163 | -215 | -222 | -160 | -154 | -169 | -133 | -103 | -82 | -91 | -78 | -28 |
Payments for Business Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | -1,082 | 0 | 0 |
Proceeds from Business Divestments | - | 743 | 1,188 | - | - | 512 | 0 | 0 | 1,283 | 0 | 6 | - | - | 0 | 6 | 53 | 35 | 805 | 0 | 25 |
Other Investing Activities | 36 | -188 | 18 | 143 | -61 | -23 | -34 | -41 | 40 | -12 | -79 | 63 | 95 | 235 | -47 | -89 | -32 | 56 | 133 | 20 |
Investing Cash Flow | -608 | -549 | 471 | -509 | -678 | -779 | -715 | -733 | 693 | -978 | -859 | -623 | -579 | -938 | -755 | -618 | -518 | -1,225 | -378 | -343 |
Long-Term Debt Issued | - | - | - | - | - | - | - | - | - | 19,940 | 0 | 3 | 2,971 | 1 | 0 | - | - | 2,081 | - | - |
Long-Term Debt Repaid | -500 | -1,140 | -1,500 | -780 | -9 | -800 | 0 | -750 | -950 | -10,403 | -172 | -3 | - | -1 | 0 | -1 | - | -1,707 | -2,240 | -21 |
Net Long-Term Debt Issued (Repaid) | -500 | -1,140 | -1,500 | -780 | -9 | -800 | 0 | -750 | -950 | 9,537 | -172 | 0 | 2,971 | 0 | 0 | -1 | - | 374 | -2,240 | -21 |
Repurchase of Common Stock | - | 0 | 0 | 0 | -50 | -50 | -294 | -44 | -56 | -10,283 | -1,429 | -596 | -562 | -408 | -616 | -1,036 | -743 | -327 | -993 | -632 |
Net Common Stock Issued (Repurchased) | - | 0 | 0 | 0 | -50 | -50 | -294 | -44 | -56 | -10,283 | -1,429 | -596 | -562 | -408 | -616 | -1,036 | -743 | -327 | -993 | -632 |
Common Dividends Paid | -915 | -914 | -910 | -910 | -840 | -802 | -823 | -823 | -769 | -767 | -838 | -844 | -790 | -791 | -794 | -798 | -745 | -745 | -751 | -756 |
Other Financing Activities | -425 | -94 | -797 | 640 | -157 | -185 | -41 | 33 | -232 | -1,105 | 62 | 812 | -523 | -1,650 | 2,027 | -46 | -257 | -792 | -67 | -147 |
Financing Cash Flow | -1,840 | -2,154 | -3,923 | -353 | -1,056 | -1,868 | -1,158 | -1,584 | -2,007 | -2,618 | -2,377 | -628 | 1,096 | -2,849 | 617 | -1,882 | -1,745 | -1,574 | -2,063 | -1,575 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | -6 | 4 | -10 | 38 | 16 | -39 | 23 | -4 | -8 | 14 | -15 | 18 | 1 | 15 | -37 | -35 | 15 | -11 | -69 | 56 |
Net Cash Flow | -599 | 1,466 | 1,177 | -366 | -413 | -1,125 | 673 | 412 | -980 | 1,129 | 65 | -514 | -345 | 856 | 603 | -1,249 | -1,772 | 351 | -578 | -536 |
Free Cash Flow | 1,309 | 3,195 | 4,025 | -72 | 792 | 492 | 1,971 | 2,196 | -125 | 3,906 | 2,752 | 193 | -1,383 | 3,773 | 263 | 807 | 37 | 2,207 | 1,499 | 966 |
Free Cash Flow Growth | 65.28% | 549.39% | 104.21% | - | - | -87.40% | -28.38% | 1037.82% | - | 3.52% | 946.39% | -76.08% | - | 70.96% | -82.45% | -16.46% | -88.99% | 195.45% | 21.57% | 211.61% |
FCF Margin | 5.93% | 13.18% | 17.91% | -0.33% | 3.90% | 2.28% | 9.81% | 11.14% | -0.65% | 19.60% | 20.44% | 1.05% | -8.03% | 20.85% | 1.55% | 4.95% | 0.24% | 12.95% | 9.25% | 6.08% |
Free Cash Flow Per Share | 0.96 | 2.35 | 2.96 | -0.05 | 0.59 | 0.36 | 1.46 | 1.64 | -0.09 | 2.87 | 1.90 | 0.13 | -0.94 | 2.56 | 0.18 | 0.54 | 0.02 | 1.47 | 1.00 | 0.64 |
Levered Free Cash Flow | -170 | 3,774 | 3,324 | 334 | 1,750 | 701 | 3,011 | 1,559 | 111 | 13,837 | 2,783 | 779 | 4,310 | 3,171 | 394 | 3,215 | 516 | 2,664 | 988 | 235 |
Unlevered Free Cash Flow | 457.96 | 5,228 | 4,982 | 1,272 | 1,913 | 1,658 | 3,172 | 2,414 | 1,113 | 4,383 | 2,954 | 714.59 | 1,289 | 3,084 | 271.4 | 3,120 | 411.13 | 2,778 | 3,175 | 199.4 |
Updated Mar 31, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.