RTX Corporation (RTX)
NYSE: RTX · Real-Time Price · USD
204.52
+1.48 (0.73%)
At close: Mar 13, 2026, 4:00 PM EDT
204.99
+0.47 (0.23%)
After-hours: Mar 13, 2026, 7:59 PM EDT
RTX Corporation Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 |
Net Income | 7,069 | 6,916 | 6,445 | 4,895 | 5,013 | 4,926 | 2,458 | 3,642 | 3,380 | 3,375 | 5,703 | 5,682 | 5,327 | 4,630 | 4,708 | 4,458 | 4,145 | 3,589 | 2,301 | -2,129 |
Depreciation & Amortization | 4,378 | 4,358 | 4,361 | 4,357 | 4,364 | 4,284 | 4,264 | 4,236 | 4,211 | 4,200 | 4,173 | 4,128 | 4,108 | 4,204 | 4,315 | 4,448 | 4,557 | 4,566 | 4,572 | 4,299 |
Stock-Based Compensation | 1,092 | 1,019 | 952 | 874 | 790 | 649 | 582 | 519 | 425 | 421 | 420 | 417 | 420 | 417 | 427 | 461 | 442 | 420 | 422 | 327 |
Other Adjustments | -222 | -620 | -1,407 | -1,386 | -1,996 | -1,799 | -1,583 | -2,107 | -1,957 | -2,225 | -2,693 | -2,832 | -3,076 | -2,413 | -2,206 | -1,641 | -885 | -1,368 | -947 | 525.5 |
Change in Receivables | -5,878 | -4,684 | -4,046 | -3,120 | -2,589 | -1,999 | -1,299 | -945 | -2,558 | -1,195 | -611 | -2,294 | 203 | -1,328 | -3,215 | -717 | -2,164 | -1,399 | -422 | 424 |
Changes in Inventories | -532 | -784 | -1,310 | -1,641 | -1,474 | -1,379 | -1,143 | -1,030 | -1,104 | -1,571 | -1,864 | -1,708 | -1,575 | -1,214 | -737 | -311 | 163 | 466 | 829 | 1,006 |
Changes in Accounts Payable | 3,418 | 1,277 | 122 | 2,123 | 1,508 | 2,921 | 5,410 | 3,308 | 4,016 | 4,199 | -183 | 2,881 | 2,075 | 1,790 | 3,759 | 63 | 917 | -375 | -1,004 | -810 |
Changes in Unearned Revenue | 2,773 | 2,005 | 1,703 | 2,299 | 1,872 | 3,089 | 2,579 | 2,045 | 2,322 | 1,559 | 1,410 | 1,119 | 846 | 1,005 | 1,108 | 1,378 | 1,372 | 858 | 883 | 1,174 |
Changes in Other Operating Activities | -1,531 | -1,524 | -973 | -487 | -537 | -591 | -374 | -580 | -852 | -869 | -999 | -1,470 | -1,066 | -1,443 | -1,357 | -1,297 | -1,458 | -1,406 | -1,593 | -1,429 |
Operating Cash Flow | 10,567 | 7,963 | 5,847 | 8,122 | 7,159 | 10,309 | 11,102 | 9,088 | 7,883 | 7,800 | 5,262 | 5,829 | 7,168 | 5,701 | 6,855 | 6,895 | 7,142 | 5,351 | 5,041 | 4,396 |
Operating Cash Flow Growth | 47.60% | -22.76% | -47.33% | -10.63% | -9.18% | 32.17% | 110.98% | 55.91% | 9.98% | 36.82% | -23.24% | -15.46% | 0.36% | 6.54% | 35.98% | 56.85% | 48.64% | 12.42% | 3.62% | -30.17% |
Capital Expenditures | -2,627 | -2,726 | -2,664 | -2,671 | -2,625 | -2,361 | -2,373 | -2,362 | -2,415 | -2,465 | -2,416 | -2,369 | -2,288 | -2,387 | -2,305 | -2,186 | -2,134 | -1,803 | -1,759 | -1,770 |
Purchases of Intangible Assets | -492 | -511 | -519 | -552 | -611 | -662 | -755 | -760 | -751 | -705 | -616 | -559 | -487 | -409 | -354 | -279 | -229 | -174 | -126 | -126 |
Payments for Business Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | -66 | -1,148 | -1,623 | -1,626 | -1,632 | -969 | -637.5 | -634.5 |
Proceeds from Business Divestments | 1,931 | 1,700 | 768 | 1,410 | 2,693 | 2,181 | 1,931 | 1,289 | 6 | 12 | 12 | 65 | 100 | 899 | 1,296 | 1,268 | 2,282 | 1,458 | 3,396 | 13,813 |
Other Investing Activities | -88 | 77 | 25 | -159 | -58 | -47 | -92 | 12 | 67 | 314 | 346 | 194 | 67 | -112 | 68 | 177 | 167 | 399 | 440 | 596 |
Investing Cash Flow | -1,265 | -1,495 | -2,681 | -2,905 | -1,534 | -1,733 | -1,877 | -1,767 | -3,039 | -2,999 | -2,895 | -2,890 | -2,829 | -3,116 | -2,739 | -2,464 | -1,364 | -948 | 1,526 | 5,208 |
Long-Term Debt Issued | - | - | - | - | - | 19,940 | 24,910 | 24,913 | 27,884 | 7,945 | 2,976 | 2,973 | 1 | 2,081 | 2,081 | 2,081 | 4,062 | 1,986 | 20 | 1,012 |
Long-Term Debt Repaid | -3,429 | -3,089 | -1,989 | -1,959 | -2,900 | -12,503 | -12,275 | -11,528 | -10,578 | -176 | -4.5 | -2.5 | -3 | -1,709 | -3,948 | -3,968 | -4,254 | -3,577 | -1,351 | -2,558 |
Net Long-Term Debt Issued (Repaid) | -3,429 | -3,089 | -1,989 | -1,959 | -2,900 | 7,437 | 12,635 | 13,385 | 12,336 | 7,769 | 2,971 | 2,970 | -2 | 372 | -1,867 | -1,887 | -2,173 | -3,572 | -1,331 | -1,546 |
Issuance of Common Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 9 | 5 | 9 |
Repurchase of Common Stock | -50 | -100 | -419 | -438 | -444 | -10,677 | -11,812 | -12,364 | -12,870 | -2,995 | -2,182 | -2,622 | -2,803 | -2,722 | -3,099 | -2,695 | -2,327 | -2,000 | -1,007 | -398.5 |
Net Common Stock Issued (Repurchased) | -50 | -100 | -419 | -438 | -444 | -10,677 | -11,812 | -12,364 | -12,870 | -2,995 | -2,182 | -2,622 | -2,803 | -2,722 | -3,099 | -2,695 | -2,327 | -1,991 | -1,002 | -389.5 |
Common Dividends Paid | -3,574 | -3,462 | -3,375 | -3,288 | -3,217 | -3,182 | -3,197 | -3,218 | -3,239 | -3,263 | -3,219 | -3,173 | -3,128 | -3,082 | -3,039 | -2,997 | -2,957 | -2,918 | -2,855 | -2,823 |
Other Financing Activities | -427 | -518 | 238 | -350 | -425 | -1,345 | -1,242 | -463 | -754 | -1,299 | 666 | -192 | 74 | 932 | -1,162 | -1,263 | -1,179 | -434 | -368 | -1,671 |
Financing Cash Flow | -7,486 | -7,200 | -4,435 | -5,666 | -6,617 | -7,367 | -8,586 | -7,630 | -4,527 | -4,758 | -1,764 | -3,018 | -5,859 | -4,584 | -7,264 | -6,957 | -6,756 | -6,986 | -5,647 | -6,444 |
Effect of Exchange Rate Changes on Cash and Cash Equivalents | 48 | 5 | 38 | -4 | -28 | 25 | -13 | 9 | 18 | 19 | -3 | -56 | -42 | -68 | -100 | -9 | -1 | 53 | 143 | 171 |
Net Cash Flow | 1,864 | -727 | -1,231 | -453 | -1,020 | 1,234 | 626 | -300 | 335 | 62 | 600 | -135 | -1,562 | -2,067 | -3,248 | -2,535 | -979 | -2,530 | 1,063 | 550 |
Free Cash Flow | 7,940 | 5,237 | 3,183 | 5,451 | 4,534 | 7,948 | 8,729 | 6,726 | 5,468 | 5,335 | 2,846 | 3,460 | 4,880 | 3,314 | 4,550 | 4,709 | 5,008 | 3,548 | 3,282 | 2,626 |
Free Cash Flow Growth | 75.12% | -34.11% | -63.53% | -18.96% | -17.08% | 48.98% | 206.71% | 94.39% | 12.05% | 60.98% | -37.45% | -26.52% | -2.56% | -6.59% | 38.64% | 79.32% | 97.24% | 21.13% | 10.17% | -39.11% |
FCF Margin | 8.96% | 6.09% | 3.81% | 6.67% | 5.62% | 10.06% | 12.05% | 9.47% | 7.93% | 7.95% | 4.03% | 5.05% | 7.28% | 5.02% | 6.97% | 7.26% | 7.78% | 5.56% | 5.27% | 4.34% |
Free Cash Flow Per Share | 5.85 | 3.87 | 2.36 | 4.05 | 3.37 | 5.90 | 6.36 | 4.79 | 3.81 | 3.64 | 1.93 | 2.34 | 3.28 | 2.22 | 3.04 | 3.13 | 3.32 | 2.35 | 2.17 | 1.74 |
Levered Free Cash Flow | 9,182 | 6,109 | 5,396 | 6,621 | 5,382 | 18,118 | 23,260 | 22,480 | 21,448 | 16,013 | 8,654 | 11,090 | 7,201 | 6,788 | 7,383 | 4,403 | 7,089 | 4,028 | 2,781 | -1,759 |
Unlevered Free Cash Flow | 13,407 | 9,825 | 8,015 | 9,187 | 8,399 | 11,125 | 10,901 | 9,140 | 9,055 | 8,008 | 5,359 | 7,766 | 6,799 | 6,575 | 9,503 | 6,562 | 7,584 | 5,614 | 4,158 | 36.73 |
Updated Jan 27, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.