Rumble Inc. (RUM)
NASDAQ: RUM · Real-Time Price · USD
7.13
-0.05 (-0.70%)
Apr 16, 2025, 12:02 PM EDT - Market open
Rumble Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | Q4 2020 | Q3 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 | Jun '21 Jun 30, 2021 | Mar '21 Mar 31, 2021 | Dec '20 Dec 31, 2020 | Sep '20 Sep 30, 2020 |
| Revenue | 30.23 | 25.06 | 22.47 | 17.73 | 20.39 | 17.98 | 24.97 | 17.62 | 19.96 | 10.98 | 4.4 | 4.04 | 2.94 | 2.07 | 2.12 | 2.33 | 2.24 | 0.87 |
| Revenue Growth (YoY) | 48.24% | 39.34% | -10.03% | 0.67% | 2.18% | 63.72% | 467.68% | 335.51% | 578.92% | 430.72% | 107.04% | 73.41% | 31.39% | 138.99% | - | - | - | - |
| Cost of Revenue | 34.52 | 36.43 | 35.69 | 31.83 | 39.54 | 39.75 | 40.85 | 26.01 | 23.53 | 12.29 | 4.18 | 3.74 | 3.07 | 1.81 | 1.45 | 1.48 | 1.39 | 0.48 |
| Gross Profit | -4.29 | -11.37 | -13.22 | -14.09 | -19.15 | -21.77 | -15.88 | -8.4 | -3.58 | -1.3 | 0.22 | 0.3 | -0.13 | 0.26 | 0.67 | 0.86 | 0.85 | 0.38 |
| Selling, General & Admin | 11 | 13.67 | 16.69 | 12.62 | 12.85 | 12.87 | 12.9 | 11.93 | 12.64 | 4.32 | 2.89 | 2.35 | 3.4 | 1.36 | 0.79 | 0.5 | 0.34 | 0.3 |
| Research & Development | 4.43 | 4.65 | 5.32 | 4.53 | 3.64 | 5.11 | 4.35 | 2.62 | 2.62 | 1.72 | 1.19 | 0.79 | 0.78 | 0.31 | 0.3 | 0.23 | 0.18 | 0.14 |
| Operating Expenses | 19.92 | 21.45 | 25.57 | 19.57 | 18.27 | 19.34 | 18.29 | 15.23 | 15.89 | 6.46 | 4.39 | 3.39 | 5.67 | 1.74 | 1.1 | 0.74 | 0.54 | 1.55 |
| Operating Income | -24.22 | -32.82 | -38.8 | -33.67 | -37.42 | -41.11 | -34.16 | -23.63 | -19.47 | -7.76 | -4.17 | -3.08 | -5.8 | -1.48 | -0.43 | 0.12 | 0.31 | -1.17 |
| Interest Expense | - | - | - | - | - | - | - | - | - | - | -0.53 | - | - | - | -0 | -0.01 | -0.01 | -0 |
| Interest & Investment Income | 1.44 | 1.95 | 2.17 | 2.52 | 3.1 | 3.62 | 3.57 | 3.31 | 2.78 | 0.21 | 0.01 | 0.01 | 0.31 | 0.02 | - | - | - | - |
| Earnings From Equity Investments | - | - | - | - | - | - | - | - | - | - | -0 | 0 | - | - | - | - | - | - |
| Currency Exchange Gain (Loss) | -0.21 | - | - | -0.07 | -0.13 | - | - | -0.02 | - | - | 0 | -0.03 | -0.12 | -0.1 | 0.24 | -0.04 | -0.12 | -0 |
| Other Non Operating Income (Expenses) | -215.84 | -0.76 | 10.01 | -10.74 | 1.64 | 7.59 | 1.49 | -8.33 | 15.3 | 5.69 | - | -0.81 | -5.25 | -1.07 | -0.13 | - | - | - |
| EBT Excluding Unusual Items | -238.83 | -31.62 | -26.61 | -41.95 | -32.81 | -29.89 | -29.11 | -28.67 | -1.39 | -1.86 | -4.69 | -3.91 | -10.85 | -2.62 | -0.32 | 0.08 | 0.19 | -1.17 |
| Merger & Restructuring Charges | - | - | - | - | -0 | -0.45 | -0.7 | - | 0.23 | - | - | - | - | - | - | - | - | - |
| Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | - | 0.18 | - | - | - | - | - |
| Other Unusual Items | - | - | -0.02 | -1.34 | 0.21 | 1.34 | 0.37 | - | - | - | - | - | - | - | - | - | 0.01 | - |
| Pretax Income | -238.83 | -31.62 | -26.63 | -43.29 | -32.6 | -29 | -29.44 | -28.67 | -1.16 | -1.86 | -4.69 | -3.91 | -10.68 | -2.62 | -0.32 | 0.08 | 0.19 | -1.17 |
| Income Tax Expense | -2.08 | -0.09 | 0.15 | -0 | -3.32 | 0.02 | 0.02 | - | -0.22 | - | - | - | -0.13 | - | - | - | 0.04 | -0.01 |
| Net Income | -236.75 | -31.54 | -26.78 | -43.29 | -29.28 | -29.02 | -29.45 | -28.67 | -0.94 | -1.86 | -4.69 | -3.91 | -10.55 | -2.62 | -0.32 | 0.08 | 0.15 | -1.16 |
| Net Income to Common | -236.75 | -31.54 | -26.78 | -43.29 | -29.28 | -29.02 | -29.45 | -28.67 | -0.94 | -1.86 | -4.69 | -3.91 | -10.55 | -2.62 | -0.32 | 0.08 | 0.15 | -1.16 |
| Shares Outstanding (Basic) | 205 | 205 | 204 | 202 | 202 | 202 | 201 | 203 | 203 | 178 | 174 | 174 | 823 | 8 | 8 | 9 | 37 | - |
| Shares Outstanding (Diluted) | 205 | 205 | 204 | 202 | 202 | 202 | 201 | 203 | 203 | 178 | 174 | 174 | 823 | 8 | 8 | 13 | 37 | - |
| Shares Change (YoY) | 1.74% | 1.57% | 1.41% | -0.40% | -0.40% | 13.59% | 15.99% | 16.83% | -75.37% | 2255.97% | 2201.01% | 1240.76% | 2109.41% | - | - | - | - | - |
| EPS (Basic) | -1.15 | -0.15 | -0.13 | -0.21 | -0.15 | -0.14 | -0.15 | -0.14 | -0.00 | -0.01 | -0.03 | -0.02 | -0.01 | -0.35 | -0.04 | 0.01 | 0.00 | - |
| EPS (Diluted) | -1.15 | -0.15 | -0.13 | -0.21 | -0.15 | -0.14 | -0.15 | -0.14 | -0.00 | -0.01 | -0.03 | -0.02 | -0.01 | -0.35 | -0.04 | 0.01 | 0.00 | - |
| Free Cash Flow | -12.38 | -19.92 | -23.1 | -34.28 | -36.64 | -28.63 | -30.39 | -11.82 | -17.6 | -9.91 | -7.85 | -5.47 | -5.92 | -1.09 | 0.1 | 0.25 | 0.17 | - |
| Free Cash Flow Per Share | -0.06 | -0.10 | -0.11 | -0.17 | -0.18 | -0.14 | -0.15 | -0.06 | -0.09 | -0.06 | -0.04 | -0.03 | -0.01 | -0.14 | 0.01 | 0.02 | 0.01 | - |
| Gross Margin | -14.21% | -45.38% | -58.85% | -79.48% | -93.91% | -121.06% | -63.57% | -47.68% | -17.91% | -11.87% | 4.91% | 7.47% | -4.42% | 12.56% | 31.72% | 36.75% | 37.83% | 44.31% |
| Operating Margin | -80.12% | -130.97% | -172.66% | -189.86% | -183.50% | -228.59% | -136.80% | -134.13% | -97.54% | -70.66% | -94.89% | -76.24% | -197.14% | -71.29% | -20.13% | 5.08% | 13.85% | -134.99% |
| Profit Margin | -783.22% | -125.87% | -119.19% | -244.11% | -143.57% | -161.39% | -117.94% | -162.75% | -4.73% | -16.92% | -106.58% | -96.72% | -358.85% | -126.84% | -14.86% | 3.25% | 6.78% | -134.50% |
| Free Cash Flow Margin | -40.95% | -79.52% | -102.80% | -193.32% | -179.70% | -159.21% | -121.68% | -67.10% | -88.19% | -90.25% | -178.42% | -135.20% | -201.29% | -52.48% | 4.76% | 10.79% | 7.63% | - |
| EBITDA | -19.72 | -29.69 | -35.23 | -31.24 | -35.65 | -39.75 | -33.12 | -22.95 | -18.83 | -7.35 | -3.89 | -2.85 | -5.74 | -1.45 | -0.43 | 0.13 | 0.32 | -1.16 |
| EBITDA Margin | -65.24% | -118.49% | -156.80% | -176.17% | -174.81% | -221.06% | -132.62% | -130.27% | -94.38% | -66.92% | -88.41% | -70.56% | -195.36% | -70.05% | -20.07% | 5.61% | 14.40% | -133.75% |
| D&A For EBITDA | 4.5 | 3.13 | 3.56 | 2.43 | 1.77 | 1.35 | 1.04 | 0.68 | 0.63 | 0.41 | 0.29 | 0.23 | 0.05 | 0.03 | 0 | 0.01 | 0.01 | 0.01 |
| EBIT | -24.22 | -32.82 | -38.8 | -33.67 | -37.42 | -41.11 | -34.16 | -23.63 | -19.47 | -7.76 | -4.17 | -3.08 | -5.8 | -1.48 | -0.43 | 0.12 | 0.31 | -1.17 |
| EBIT Margin | -80.12% | -130.97% | -172.66% | -189.85% | -183.50% | -228.59% | -136.80% | -134.13% | -97.54% | -70.66% | -94.89% | -76.24% | -197.14% | -71.29% | -20.13% | 5.08% | 13.85% | -134.99% |
| Effective Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 22.13% | - |
Updated Mar 25, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.