RUM Group Inc. (RUM)
NASDAQ: RUM · Real-Time Price · USD
9.65
+0.28 (2.93%)
Aug 27, 2026, 10:49 AM EDT - Market open
RUM Group Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 203.27 | 237.92 | 114.02 | 218.34 | 337.17 | 46.85 |
Short-Term Investments | - | - | - | 1.14 | 1.1 | - |
Cash & Short-Term Investments | 203.27 | 237.92 | 114.02 | 219.47 | 338.27 | 46.85 |
Cash Growth | -28.38% | 108.67% | -48.05% | -35.12% | 622.07% | 3139.69% |
Accounts Receivable | 74.54 | 11.86 | 9.78 | 5.44 | 4.75 | 1.34 |
Receivables | 74.54 | 11.86 | 9.78 | 5.44 | 4.75 | 1.34 |
Prepaid Expenses | 115.86 | 14.77 | 12.33 | 13.09 | 9.34 | 0.78 |
Total Current Assets | 416.61 | 264.55 | 136.13 | 238 | 352.36 | 48.97 |
Property, Plant & Equipment | 957.89 | 18.05 | 18.82 | 22.16 | 10.2 | 2.8 |
Goodwill | 415.16 | 10.66 | 10.66 | 10.66 | 0.66 | 0.66 |
Other Intangible Assets | 187.82 | 24.02 | 29.31 | 23.26 | 3.21 | 3.29 |
Other Long-Term Assets | 139.82 | 19.57 | 0.4 | 1.63 | 0.55 | 0.08 |
Total Assets | 2,124 | 336.85 | 195.31 | 295.71 | 366.98 | 55.8 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 28.78 | 5.95 | 1.94 | 24.44 | 14.32 | 6.74 |
Accrued Expenses | 69.44 | 21.93 | 16.29 | 0.28 | - | 0.12 |
Current Portion of Leases | 39.99 | 1.28 | 1 | 0.98 | 0.58 | 0.32 |
Current Income Taxes Payable | 27.24 | - | - | - | 0 | 0 |
Current Unearned Revenue | 31.27 | 16.11 | 12.81 | 7 | 1.04 | 0.03 |
Other Current Liabilities | - | - | 184.7 | 0.86 | - | - |
Total Current Liabilities | 196.71 | 45.26 | 216.74 | 33.56 | 15.95 | 7.2 |
Long-Term Debt | 358.81 | - | - | - | - | - |
Long-Term Leases | 102.97 | 0.63 | 0.8 | 1.63 | 0.84 | 1.2 |
Other Long-Term Liabilities | 14.94 | 16.11 | 40.89 | 8.9 | 10.56 | 0.25 |
Total Liabilities | 698.47 | 62 | 258.43 | 44.09 | 27.35 | 8.64 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.78 | 0.77 | 0.77 | 0.77 | 0.77 | 43.35 |
Additional Paid-In Capital | 2,029 | 839.47 | 419.68 | 396.06 | 367.65 | 4.39 |
Retained Earnings | -674.81 | -565.4 | -483.57 | -145.2 | -28.78 | -17.38 |
Total Common Equity | 1,337 | 274.84 | -63.12 | 251.62 | 339.63 | 30.37 |
Shareholders' Equity | 1,426 | 274.84 | -63.12 | 251.62 | 339.63 | 47.16 |
Total Liabilities & Equity | 2,124 | 336.85 | 195.31 | 295.71 | 366.98 | 55.8 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 501.78 | 1.91 | 1.8 | 2.61 | 1.42 | 1.51 |
Net Cash (Debt) | -298.51 | 236 | 112.22 | 216.87 | 336.85 | 45.34 |
Net Cash Growth | - | 110.31% | -48.25% | -35.62% | 642.99% | 4340.20% |
Net Cash Per Share | -1.12 | 0.93 | 0.55 | 1.08 | 1.39 | 0.21 |
Filing Date Shares Outstanding | 400.02 | 339.44 | 338.51 | 280.28 | 279.13 | 8.25 |
Total Common Shares Outstanding | 400.01 | 339.43 | 283.96 | 280.28 | 279.13 | 8.25 |
Working Capital | 219.9 | 219.28 | -80.61 | 204.45 | 336.41 | 41.77 |
Book Value Per Share | 3.34 | 0.81 | -0.22 | 0.90 | 1.22 | 3.68 |
Tangible Book Value | 734 | 240.16 | -103.08 | 217.71 | 335.76 | 26.42 |
Tangible Book Value Per Share | 1.83 | 0.71 | -0.36 | 0.78 | 1.20 | 3.20 |
Machinery | 2.75 | 29.27 | 24.7 | 22.09 | 8.97 | 1.32 |
Leasehold Improvements | 2.35 | 2.3 | 1.94 | 1.91 | 0.92 | 0.02 |