Sunrun Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 6, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	1,682	2,075	4,277	5,119	7,100	13,705	Upgrade
Market Cap Growth	-51.48%	-51.48%	-16.45%	-27.91%	-48.19%	740.58%	Upgrade
Enterprise Value	14,093	15,944	15,811	14,234	14,388	17,343	Upgrade
Last Close Price	6.98	9.25	19.63	24.02	34.30	69.38	Upgrade
PE Ratio	-	-	-	29.14	-	-	Upgrade
Forward PE	-	-	-	-	-	83.94	Upgrade
PS Ratio	0.76	1.02	1.89	2.21	4.41	14.86	Upgrade
PB Ratio	0.62	0.50	0.62	0.63	0.94	1.88	Upgrade
P/TBV Ratio	0.62	0.81	2.03	2.11	3.62	7.70	Upgrade
EV/Sales Ratio	6.92	7.83	7.00	6.13	8.94	18.81	Upgrade
EV/EBITDA Ratio	294.61	333.31	-	-	-	-	Upgrade
Debt / Equity Ratio	3.15	3.15	1.61	1.09	0.92	0.74	Upgrade
Debt / EBITDA Ratio	147.02	147.02	-	-	-	-	Upgrade
Asset Turnover	0.10	0.10	0.11	0.13	0.10	0.09	Upgrade
Inventory Turnover	3.97	3.97	3.37	3.13	3.46	2.74	Upgrade
Quick Ratio	0.58	0.58	0.61	0.87	0.76	0.68	Upgrade
Current Ratio	1.29	1.29	1.26	1.82	1.53	1.26	Upgrade
Return on Equity (ROE)	-78.63%	-78.63%	-35.55%	-10.79%	-13.20%	-14.04%	Upgrade
Return on Assets (ROA)	-1.77%	-1.77%	-2.58%	-2.31%	-2.70%	-2.88%	Upgrade
Return on Capital (ROIC)	-2.03%	-2.03%	-2.92%	-2.62%	-3.06%	-3.43%	Upgrade
Earnings Yield	-178.46%	-137.16%	-37.52%	3.39%	-1.12%	-1.26%	Upgrade
FCF Yield	-217.40%	-167.08%	-80.17%	-55.87%	-35.26%	-9.40%	Upgrade
Buyback Yield / Dilution	-2.57%	-2.57%	1.15%	-6.84%	-46.94%	-12.70%	Upgrade

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q