| 286.64 | 304.15 | 347.06 | 391.38 | 241.42 | 114.89 | |
Depreciation & Amortization | 246.31 | 236.1 | 221.14 | 199.15 | 169.5 | 177.35 | |
Loss (Gain) From Sale of Assets | -1 | -0.81 | -0.84 | -2.47 | -1.43 | -1.85 | |
Loss (Gain) on Equity Investments | - | - | - | -12.5 | - | - | |
| 32.75 | 30.35 | 30.35 | 25.32 | 22.25 | 19.36 | |
Other Operating Activities | 19.53 | 20.19 | 7.76 | -7.05 | 8.42 | -42.68 | |
Change in Accounts Receivable | -12.36 | -87.1 | -38.31 | -74.61 | 32.31 | 11.22 | |
| 158.64 | 85.07 | -297.68 | -324.51 | -33.57 | 536.68 | |
Change in Accounts Payable | 130.85 | 81.86 | -10.63 | 31.44 | 12.05 | -138.29 | |
Change in Other Net Operating Assets | 23.83 | -50.27 | 36.86 | 68.25 | -28.6 | 86.31 | |
| 885.19 | 619.55 | 295.71 | 294.4 | 422.35 | 762.98 | |
Operating Cash Flow Growth | 197.82% | 109.51% | 0.45% | -30.29% | -44.65% | 81.11% | |
| -482.8 | -433.05 | -368.88 | -243.06 | -167.18 | -136.2 | |
Sale of Property, Plant & Equipment | 13.52 | 9.44 | 2.21 | 7.12 | 3.45 | 5.78 | |
| -40.48 | -16.36 | -16.05 | -20.76 | -269.33 | - | |
| - | - | - | 27.5 | - | - | |
Other Investing Activities | -6.91 | -5.6 | -4.31 | -11.73 | 0.16 | 2.96 | |
| -516.67 | -445.58 | -387.03 | -240.93 | -432.91 | -127.46 | |
| - | - | 205.49 | 273.91 | 118.95 | - | |
| - | 1,845 | 1,429 | 958.33 | 260.34 | 157.26 | |
| 1,216 | 1,845 | 1,635 | 1,232 | 379.28 | 157.26 | |
| - | -54.27 | - | - | - | -369.59 | |
| - | -1,864 | -1,309 | -1,099 | -468.84 | -266.47 | |
| -1,371 | -1,918 | -1,309 | -1,099 | -468.84 | -636.06 | |
| -155.71 | -73.33 | 325.26 | 132.99 | -89.56 | -478.81 | |
| 21.78 | 25.38 | 18.08 | 13.26 | 18.31 | 23.5 | |
Repurchase of Common Stock | -133.62 | -25.86 | -218.8 | -102.38 | -41.04 | -27.33 | |
| -57.21 | -55.51 | -50.58 | -44.56 | -41.06 | -22.46 | |
| -324.76 | -129.32 | 73.96 | -0.69 | -153.34 | -505.1 | |
Foreign Exchange Rate Adjustments | 0.08 | -0.25 | 0.04 | 0.12 | - | - | |
| 43.84 | 44.41 | -17.32 | 52.9 | -163.9 | 130.43 | |
| 402.39 | 186.5 | -73.17 | 51.34 | 255.17 | 626.78 | |
| - | - | - | -79.88% | -59.29% | 390.52% | |
| 5.23% | 2.39% | -0.92% | 0.72% | 4.98% | 13.23% | |
| 4.92 | 2.28 | -0.87 | 0.60 | 2.94 | 7.43 | |
| 66.78 | 78.29 | 56.43 | 21.69 | 22.22 | 38.81 | |
| 59.42 | 76.03 | 106.87 | 102.04 | 101.99 | 36.36 | |
| 215.37 | 30 | -212.36 | -89.28 | 81.89 | 683.13 | |
| 252.98 | 75.02 | -178.8 | -76.92 | 83.4 | 689.21 | |
Change in Working Capital | 300.96 | 29.57 | -309.75 | -299.43 | -17.8 | 495.92 | |