Revolve Group, Inc. (RVLV)

NYSE: RVLV · Real-Time Price · USD

25.11

-0.33 (-1.30%)

At close: Jul 31, 2026, 4:00 PM EDT

25.44

+0.33 (1.30%)

After-hours: Jul 31, 2026, 7:43 PM EDT

Revolve Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,272	1,226	1,130	1,069	1,101	891.39
Revenue Growth	10.02%	8.48%	5.73%	-2.97%	23.56%	53.52%
Gross Profit	682.11	655.78	593.27	554.2	592.32	489.82
Operating Income	75.23	74.26	51.42	22.13	73.14	105.29
Net Income	64.24	61.71	49.56	28.15	58.7	99.84
Earnings Per Share	0.89	0.86	0.69	0.38	0.79	1.34
EPS Growth	28.99%	24.64%	81.58%	-51.90%	-41.05%	69.62%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
REVOLVE	1,093	1,054	970.52	904.53	921.68	745.13
FWRD	178.96	171.64	159.39	164.19	179.74	146.26
Revenue (Total)	1,272	1,226	1,130	1,069	1,101	891.39

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	335.85	303.2	256.6	245.45	234.72	218.46
Total Debt	33.42	32.46	40.73	40.99	24.5	6.94
Net Cash (Debt)	302.43	270.74	215.87	204.46	210.22	211.51
Net Cash Growth	18.02%	25.42%	5.58%	-2.74%	-0.61%	44.86%
Net Cash Per Share	4.19	3.76	3.01	2.78	2.82	2.84

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	63.67	59.4	26.69	43.34	23.44	62.31
Capital Expenditures	-17.59	-14.98	-8.69	-4.2	-5.17	-2.2
Free Cash Flow	46.08	44.42	18.01	39.14	18.27	60.12
Free Cash Flow Growth	90.79%	146.70%	-54.00%	114.27%	-69.61%	-15.86%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	53.63%	53.50%	52.51%	51.86%	53.78%	54.95%
Operating Margin	5.91%	6.06%	4.55%	2.07%	6.64%	11.81%
Pretax Margin	6.70%	6.71%	5.70%	3.53%	6.96%	11.75%
Profit Margin	4.99%	4.99%	4.32%	2.63%	5.33%	11.20%
FCF Margin	3.62%	3.62%	1.59%	3.66%	1.66%	6.74%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	28.01	35.10	48.54	43.63	28.18	41.82
Forward PE	26.54	34.16	45.83	41.71	31.12	49.03
P/FCF Ratio	36.60	48.51	132.44	30.20	89.39	68.27
PS Ratio	1.41	1.76	2.11	1.11	1.48	4.60