Revolve Group, Inc. (RVLV)

NYSE: RVLV · Real-Time Price · USD

21.13

+0.65 (3.17%)

At close: Sep 11, 2026, 4:00 PM EDT

21.00

-0.13 (-0.62%)

After-hours: Sep 11, 2026, 7:59 PM EDT

Revolve Group Financials Overview

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,310	1,226	1,130	1,069	1,101	891.39
Revenue Growth	10.80%	8.48%	5.73%	-2.97%	23.56%	53.52%
Gross Profit	711.72	655.78	593.27	554.2	592.32	489.82
Operating Income	82	78.63	55.06	32.48	79.44	105.29
Net Income	72.64	61.71	49.56	28.15	58.7	99.84
Earnings Per Share	1.01	0.86	0.70	0.39	0.79	1.34
EPS Growth	59.92%	23.81%	80.34%	-51.46%	-40.69%	68.50%

Revenue by Segment

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
REVOLVE	1,127	1,054	970.52	904.53	921.68	745.13
FWRD	183.3	171.64	159.39	164.19	179.74	146.26
Revenue (Total)	1,310	1,226	1,130	1,069	1,101	891.39

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	311.57	292.26	256.6	245.45	234.72	218.46
Total Debt	30.87	32.46	40.73	40.99	24.5	6.94
Net Cash (Debt)	280.7	259.8	215.87	204.46	210.22	211.51
Net Cash Growth	2.75%	20.35%	5.58%	-2.74%	-0.61%	44.86%
Net Cash Per Share	3.89	3.60	3.01	2.78	2.82	2.84

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	42.84	59.4	26.69	43.34	23.44	62.31
Capital Expenditures	-15.21	-11.41	-5.65	-4.2	-5.17	-2.2
Free Cash Flow	27.63	47.99	21.04	39.14	18.27	60.12
Free Cash Flow Growth	-56.76%	128.06%	-46.24%	114.27%	-69.61%	-15.86%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	54.32%	53.50%	52.51%	51.86%	53.78%	54.95%
Operating Margin	6.26%	6.42%	4.87%	3.04%	7.21%	11.81%
Pretax Margin	7.25%	6.71%	5.70%	3.53%	6.96%	11.75%
Profit Margin	5.54%	5.04%	4.39%	2.63%	5.33%	11.20%
FCF Margin	2.11%	3.91%	1.86%	3.66%	1.66%	6.74%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	20.84	34.90	47.82	42.50	27.81	40.92
Forward PE	21.06	34.16	45.83	41.71	31.12	49.03
P/FCF Ratio	54.37	44.88	112.62	30.56	89.36	67.96
PS Ratio	1.15	1.76	2.10	1.12	1.48	4.58