Rackspace Technology, Inc. (RXT)
NASDAQ: RXT · Real-Time Price · USD
2.380
+0.060 (2.59%)
Nov 21, 2024, 4:00 PM EST - Market closed

Rackspace Technology Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-774.2-837.8-804.8-218.3-245.8-102.3
Upgrade
Depreciation & Amortization
375.9442.9447.6490.7536.9566.5
Upgrade
Other Amortization
5.47.988.81818.3
Upgrade
Loss (Gain) From Sale of Assets
----19.9--2.1
Upgrade
Asset Writedown & Restructuring Costs
736.5760683.852.4--
Upgrade
Loss (Gain) From Sale of Investments
-0.3-0.30.23-0.7-99.5
Upgrade
Stock-Based Compensation
61.365.469.575.474.530.2
Upgrade
Provision & Write-off of Bad Debts
15.2912.4-224.717.8
Upgrade
Other Operating Activities
-338.3-297.3-90.510.7-5.83.1
Upgrade
Change in Accounts Receivable
23.2275.1-82.4-69.5-156-42.2
Upgrade
Change in Accounts Payable
8.6-44.269.888.1-7.4-32.7
Upgrade
Change in Unearned Revenue
-17.4-5.8-21.621.69.911.6
Upgrade
Change in Other Net Operating Assets
-38.1--45.3-70.2-131.6-75.8
Upgrade
Operating Cash Flow
57.8374.9246.7370.8116.7292.9
Upgrade
Operating Cash Flow Growth
-82.50%51.97%-33.47%217.74%-60.16%-31.85%
Upgrade
Capital Expenditures
-125.1-96.9-80.4-108.4-116.5-198
Upgrade
Sale of Property, Plant & Equipment
16.9-----
Upgrade
Cash Acquisitions
---7.7--9.5-316.1
Upgrade
Divestitures
-----16.8
Upgrade
Investment in Securities
----0.9109.5
Upgrade
Other Investing Activities
5.60.9-9.88.1-3.31.3
Upgrade
Investing Cash Flow
-102.6-96-97.9-69-128.4-386.5
Upgrade
Long-Term Debt Issued
-50-2,839880.9287.6
Upgrade
Long-Term Debt Repaid
--344.3-139.2-2,984-1,529-362
Upgrade
Net Debt Issued (Repaid)
-35.4-294.3-139.2-145.9-648.1-74.4
Upgrade
Issuance of Common Stock
0.91.33.761.1688.9-
Upgrade
Repurchase of Common Stock
-4.3-1-31--2.1-3.3
Upgrade
Other Financing Activities
-39.6-18.8-20.5-47.4-8.8-1.5
Upgrade
Financing Cash Flow
-78.4-312.8-187-132.229.9-79.2
Upgrade
Foreign Exchange Rate Adjustments
2.62.2-5.8-2.32.81.7
Upgrade
Net Cash Flow
-120.6-31.7-44167.321-171.1
Upgrade
Free Cash Flow
-67.3278166.3262.40.294.9
Upgrade
Free Cash Flow Growth
-67.17%-36.62%131100.00%-99.79%-29.96%
Upgrade
Free Cash Flow Margin
-2.43%9.40%5.33%8.72%0.01%3.89%
Upgrade
Free Cash Flow Per Share
-0.301.290.791.260.000.57
Upgrade
Cash Interest Paid
131.6213.9177.9178.5262.8265.3
Upgrade
Cash Income Tax Paid
11.711.910.55.515.67.2
Upgrade
Levered Free Cash Flow
208.35498.16361.23507.26253.19249.6
Upgrade
Unlevered Free Cash Flow
284.83628.76483.54626.65402.94437.49
Upgrade
Change in Net Working Capital
-40.1-251.826.6-33.2198.468.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.