Rackspace Technology, Inc. (RXT)
NASDAQ: RXT · Real-Time Price · USD
2.510
+0.110 (4.59%)
Nov 5, 2024, 11:15 AM EST - Market open

Rackspace Technology Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Net Income
-814.2-837.8-804.8-218.3-245.8-102.3
Upgrade
Depreciation & Amortization
391.2442.9447.6490.7536.9566.5
Upgrade
Other Amortization
7.97.988.81818.3
Upgrade
Loss (Gain) From Sale of Assets
----19.9--2.1
Upgrade
Asset Writedown & Restructuring Costs
810.1760683.852.4--
Upgrade
Loss (Gain) From Sale of Investments
-0.2-0.30.23-0.7-99.5
Upgrade
Stock-Based Compensation
6365.469.575.474.530.2
Upgrade
Provision & Write-off of Bad Debts
14.8912.4-224.717.8
Upgrade
Other Operating Activities
-402.8-297.3-90.510.7-5.83.1
Upgrade
Change in Accounts Receivable
210.8275.1-82.4-69.5-156-42.2
Upgrade
Change in Accounts Payable
21.5-44.269.888.1-7.4-32.7
Upgrade
Change in Unearned Revenue
-4.3-5.8-21.621.69.911.6
Upgrade
Change in Other Net Operating Assets
-25--45.3-70.2-131.6-75.8
Upgrade
Operating Cash Flow
272.8374.9246.7370.8116.7292.9
Upgrade
Operating Cash Flow Growth
103.43%51.97%-33.47%217.74%-60.16%-31.85%
Upgrade
Capital Expenditures
-128.1-96.9-80.4-108.4-116.5-198
Upgrade
Sale of Property, Plant & Equipment
16.9-----
Upgrade
Cash Acquisitions
---7.7--9.5-316.1
Upgrade
Divestitures
-----16.8
Upgrade
Investment in Securities
----0.9109.5
Upgrade
Other Investing Activities
0.60.9-9.88.1-3.31.3
Upgrade
Investing Cash Flow
-110.6-96-97.9-69-128.4-386.5
Upgrade
Long-Term Debt Issued
-50-2,839880.9287.6
Upgrade
Long-Term Debt Repaid
--344.3-139.2-2,984-1,529-362
Upgrade
Net Debt Issued (Repaid)
-87.2-294.3-139.2-145.9-648.1-74.4
Upgrade
Issuance of Common Stock
0.91.33.761.1688.9-
Upgrade
Repurchase of Common Stock
-4.4-1-31--2.1-3.3
Upgrade
Other Financing Activities
-40.9-18.8-20.5-47.4-8.8-1.5
Upgrade
Financing Cash Flow
-131.6-312.8-187-132.229.9-79.2
Upgrade
Foreign Exchange Rate Adjustments
-0.52.2-5.8-2.32.81.7
Upgrade
Net Cash Flow
30.1-31.7-44167.321-171.1
Upgrade
Free Cash Flow
144.7278166.3262.40.294.9
Upgrade
Free Cash Flow Growth
123.99%67.17%-36.62%131100.00%-99.79%-29.96%
Upgrade
Free Cash Flow Margin
5.12%9.40%5.33%8.72%0.01%3.89%
Upgrade
Free Cash Flow Per Share
0.661.290.791.260.000.57
Upgrade
Cash Interest Paid
170.4213.9177.9178.5262.8265.3
Upgrade
Cash Income Tax Paid
13.111.910.55.515.67.2
Upgrade
Levered Free Cash Flow
399.98498.16361.23507.26253.19249.6
Upgrade
Unlevered Free Cash Flow
498.01628.76483.54626.65402.94437.49
Upgrade
Change in Net Working Capital
-233.6-251.826.6-33.2198.468.1
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.