rYojbaba Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	11.52	11.58	10.96	10.49
Revenue Growth (YoY)	12.88%	5.60%	4.55%	-
Cost of Revenue	7.1	7.12	7.25	8.42
Gross Profit	4.42	4.46	3.72	2.07
Selling, General & Admin	2.5	2.58	2.37	2.29
Depreciation & Amortization Expenses	0.01	0.02	0.04	0.08
Other Operating Expenses	2.51	2.6	2.41	0.25
Total Operating Expenses	5.02	5.19	4.82	2.62
Operating Income	1.92	1.86	1.31	-0.55
Interest Income	0	0	0.01	0.01
Interest Expense	-0.07	-0.08	-0.09	-0.1
Other Non-Operating Income (Expense)	0.14	0.16	0.16	0.07
Total Non-Operating Income (Expense)	0.07	0.08	0.08	-0.03
Pretax Income	1.98	1.94	1.39	-0.57
Provision for Income Taxes	-0.24	0.61	0.62	-0.12
Net Income	1.38	1.33	0.77	-0.45
Net Income to Common	1.38	1.33	0.77	-0.45
Net Income Growth	115.48%	72.91%	-	-
Shares Outstanding (Basic)	10	20	20	10
Shares Outstanding (Diluted)	10	20	20	10
Shares Change (YoY)	-25.00%	-	100.00%	-
EPS (Basic)	0.14	0.02	0.01	-0.05
EPS (Diluted)	0.14	0.02	0.01	-0.05
EPS Growth	187.31%	100.00%	-	-
Free Cash Flow	-	0.68	0.32	0.98
Free Cash Flow Growth	-	113.76%	-67.34%	-
Free Cash Flow Per Share	-	0.03	0.02	-
Gross Margin	38.39%	38.50%	33.89%	19.75%
Operating Margin	16.62%	16.07%	11.91%	-5.21%
Profit Margin	11.97%	11.51%	7.03%	-4.32%
FCF Margin	-	5.88%	2.91%	9.30%
EBITDA	1.92	2.33	1.64	-0.26
EBITDA Margin	16.62%	20.13%	14.95%	-2.44%
EBIT	1.92	1.86	1.31	-0.55
EBIT Margin	16.62%	16.07%	11.91%	-5.21%
Effective Tax Rate	-11.91%	31.44%	44.44%	21.03%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q