SAB Biotherapeutics, Inc. (SABS)
NASDAQ: SABS · Real-Time Price · USD
3.510
+0.010 (0.29%)
Sep 18, 2026, 4:00 PM EDT - Market closed
SAB Biotherapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -22.49 | -18.87 | -16.86 | 45.45 | -10.11 | -5.2 | -11.39 | -10.35 | -7.34 | -5.03 | -22.86 | -5.1 | -6.88 | -7.35 | -7.87 | -7.08 | -4.78 | 0.99 | -11.55 | -4.06 |
Depreciation & Amortization | 0.83 | 0.75 | 0.76 | 0.77 | 0.77 | 0.78 | 0.79 | 0.97 | 1.06 | 1.98 | 0.94 | 0.99 | 0.89 | 0.92 | 0.92 | 0.91 | 0.78 | 0.68 | 0.66 | 0.42 |
Other Amortization | - | - | 0.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | - | 0.06 | -0.02 | - | - | -0 | -0 | - | -0.01 | - | - |
Loss (Gain) From Sale of Investments | 0.03 | -0.03 | -0.01 | -0.06 | 0.02 | -0.02 | - | - | 0.08 | -0.08 | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 7.25 | 5.46 | 3.17 | 0.8 | 0.63 | 0.61 | 0.67 | 1.05 | 0.6 | 0.62 | 0.54 | 0.64 | 0.64 | 0.6 | 0.63 | 0.58 | 0.57 | 0.9 | 0.65 | 0.88 |
Other Operating Activities | 1.3 | 0.48 | 3.22 | -61.62 | 0.6 | -5.04 | 2.29 | -0.05 | -2.39 | -5.47 | 8.29 | -0.18 | 0.41 | 0.01 | -0.07 | -0.78 | -1.73 | -7.85 | 4.15 | - |
Change in Accounts Receivable | - | - | - | - | - | - | - | - | - | - | - | 0.36 | 0.4 | 4.79 | 7.39 | -3.33 | 2.17 | -3.78 | 2.2 | 6.9 |
Change in Accounts Payable | 0.67 | 0.11 | 0.32 | 0.34 | 0.14 | 0.68 | 0.59 | 0.13 | -0.05 | 0.24 | -0.11 | -0.32 | -0.04 | -2.23 | -1.81 | 0.54 | -0.04 | 0.52 | 0.34 | -1.4 |
Change in Unearned Revenue | - | - | - | - | - | - | -0.11 | - | -0.26 | -0.94 | -0.31 | -1.27 | -0.04 | 2.94 | - | - | - | -0.1 | - | - |
Change in Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.09 | 0.09 | - | - |
Change in Other Net Operating Assets | 2.57 | -2.17 | -7.64 | 1.29 | 0.8 | 0.38 | -2.36 | 1.96 | 0.57 | -2.07 | -0.02 | -0.27 | -0.28 | -1.29 | -0.74 | 1.24 | -1.34 | -0.97 | -1.33 | 1.06 |
Operating Cash Flow | -9.84 | -14.27 | -16.78 | -13.05 | -7.15 | -7.8 | -9.53 | -6.29 | -7.72 | -10.75 | -13.45 | -5.17 | -4.9 | -1.61 | -1.56 | -7.92 | -4.45 | -9.54 | -4.88 | 3.8 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -24.74% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -1.59 | -0.98 | -0.93 | - | - | - | -0.06 | -0.1 | -0.05 | -0.13 | -0.07 | -0.09 | -0.02 | -0.02 | -0.12 | -0.08 | -0.61 | -1.36 | -2.36 | -3.23 |
Sale of Property, Plant & Equipment | 0 | 0 | - | - | 0 | 0 | - | - | - | - | - | 0.04 | - | - | - | - | - | 0.08 | - | - |
Investment in Securities | -3.3 | -64.67 | -0.77 | -129.87 | 5.2 | 4.67 | 9.39 | -1.05 | 11.27 | -31.23 | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -4.88 | -65.65 | -1.71 | -129.87 | 5.2 | 4.67 | 9.33 | -1.15 | 11.22 | -31.36 | -0.07 | -0.04 | -0.02 | -0.02 | -0.12 | -0.08 | -0.61 | -1.28 | -2.36 | -3.23 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt Issued | - | - | - | - | - | - | 0.52 | - | - | - | 0.77 | - | - | - | 1.24 | - | - | - | 2.84 | - |
Long-Term Debt Repaid | - | -0.04 | - | - | - | -0.17 | - | - | - | -0.25 | - | - | - | -0.36 | - | - | - | -0.8 | - | - |
Total Debt Repaid | -0.04 | -0.04 | -0.04 | -0.04 | -0.17 | -0.17 | -0.27 | -0.65 | -0.25 | -0.25 | -0.29 | -0.14 | -0.36 | -0.36 | -0.53 | -0.29 | -0.8 | -0.8 | -1.15 | -0.05 |
Net Debt Issued (Repaid) | -0.04 | -0.04 | -0.04 | -0.04 | -0.17 | -0.17 | 0.24 | -0.65 | -0.25 | -0.25 | 0.48 | -0.14 | -0.36 | -0.36 | 0.71 | -0.29 | -0.8 | -0.8 | 1.69 | -0.05 |
Issuance of Common Stock | 2.41 | 89.96 | - | 168.73 | 0 | - | - | - | - | 0.02 | 59.66 | 0 | - | 0 | 7.68 | 0 | 0.07 | 0.01 | 0.01 | - |
Repurchase of Common Stock | -0 | -0 | -0 | -0 | - | -0 | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | - | - | -0 | - | - | - | - | -0.03 | -0.07 | -0.17 | - | - | - | - | - | - | - | -5.52 | 34.34 | - |
Financing Cash Flow | 2.36 | 89.92 | -0.04 | 168.69 | -0.17 | -0.17 | 0.22 | -0.67 | -0.32 | -0.39 | 67.64 | -0.14 | -0.36 | -0.36 | 8.39 | -0.29 | -0.73 | -6.32 | 36.03 | -0.05 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | 0.11 | 0.01 | -0.4 | -0.04 | 0.18 | 0.04 | -0.29 | 0.05 | 0.03 | -0.03 | 0.02 | - | - | - | - | - | - | - | - | - |
Net Cash Flow | -12.25 | 10.02 | -18.92 | 25.73 | -1.95 | -3.26 | -0.27 | -8.07 | 3.21 | -42.53 | 54.14 | -5.35 | -5.29 | -1.99 | 6.71 | -8.28 | -5.79 | -17.14 | 28.79 | 0.52 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -11.43 | -15.25 | -17.71 | -13.05 | -7.15 | -7.8 | -9.59 | -6.39 | -7.77 | -10.88 | -13.51 | -5.25 | -4.92 | -1.63 | -1.67 | -8 | -5.06 | -10.9 | -7.24 | 0.57 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | - | - | - | -8358.96% | - | -2952.95% | -1151.74% | -4430.85% | -414.49% | -5755.33% | -279.99% | -77.41% | -222.78% | -79.69% | -92.31% | -65.47% | 3.88% |
Free Cash Flow Per Share | -0.14 | -0.28 | -0.37 | -0.17 | -0.77 | -0.84 | -1.03 | -0.69 | -0.84 | -1.18 | -2.00 | -1.00 | -0.98 | -0.32 | -0.37 | -1.86 | -1.18 | -2.38 | -2.30 | 0.22 |
Levered Free Cash Flow | -5.94 | -9.04 | -8.77 | -5.1 | -3.73 | -4.39 | -6.91 | -3.13 | -4.64 | -7.42 | -11.12 | -3.52 | -4.18 | 0.87 | 1.14 | -5.31 | -2.9 | -7.22 | 2.61 | 2.1 |
Unlevered Free Cash Flow | -5.9 | -9 | -9 | -5.07 | -3.69 | -4.35 | -6.87 | -3.08 | -4.58 | -7.37 | -11.07 | -3.47 | -4.14 | 0.93 | 1.2 | -5.27 | -2.85 | -7.18 | 2.66 | 2.15 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.06 | 0.06 | 0.06 | 0.04 | 0.06 | 0.07 | 0.07 | 0.15 | 0.08 | 0.07 | 0.07 | 0.06 | 0.04 | 0.08 | 0.15 | - | 0.07 | 0.07 | - | 0.08 |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.03 | - | - | - | - | - |
Change in Working Capital | 3.24 | -2.06 | -7.32 | 1.62 | 0.94 | 1.06 | -1.88 | 2.1 | 0.26 | -2.77 | -0.43 | -1.49 | 0.04 | 4.21 | 4.84 | -1.55 | 0.71 | -4.23 | 1.21 | 6.56 |