SAB Biotherapeutics, Inc. (SABS)
NASDAQ: SABS · Real-Time Price · USD
3.410
-0.010 (-0.29%)
At close: Sep 11, 2026, 4:00 PM EDT
3.500
+0.090 (2.64%)
After-hours: Sep 11, 2026, 7:30 PM EDT
SAB Biotherapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -12.78 | -0.4 | 13.27 | 18.74 | -37.06 | -34.28 | -34.11 | -45.57 | -40.32 | -39.87 | -42.19 | -27.21 | -29.19 | -27.08 | -18.74 | -22.42 | -19.4 | -17.57 | -17.14 | 2.85 |
Depreciation & Amortization | 3.12 | 3.06 | 3.08 | 3.1 | 3.3 | 3.59 | 4.79 | 4.95 | 4.97 | 4.81 | 3.75 | 3.72 | 3.65 | 3.54 | 3.29 | 3.03 | 2.53 | 2.05 | 1.65 | 1.19 |
Other Amortization | 0.26 | 0.26 | 0.26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | 0.06 | 0.04 | 0.04 | 0.04 | -0.02 | -0 | -0 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 |
Loss (Gain) From Sale of Investments | -0.07 | -0.08 | -0.07 | -0.06 | - | 0.06 | - | - | - | -0.08 | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 16.68 | 10.06 | 5.21 | 2.71 | 2.96 | 2.94 | 2.94 | 2.8 | 2.4 | 2.44 | 2.42 | 2.52 | 2.45 | 2.38 | 2.67 | 2.7 | 3 | 2.86 | 2.31 | 1.92 |
Other Operating Activities | -56.63 | -57.33 | -62.84 | -63.77 | -2.21 | -5.19 | -5.62 | 0.39 | 0.26 | 3.06 | 8.53 | 0.17 | -0.43 | -2.57 | -10.43 | -6.21 | -5.43 | -3.7 | 3.49 | -0.67 |
Change in Accounts Receivable | - | - | - | - | - | - | - | - | 0.36 | 0.76 | 5.56 | 12.94 | 9.25 | 11.02 | 2.45 | -2.73 | 7.5 | -0.19 | 12.56 | 0.62 |
Change in Accounts Payable | 1.45 | 0.91 | 1.48 | 1.75 | 1.55 | 1.36 | 0.92 | 0.23 | -0.23 | -0.22 | -2.7 | -4.4 | -3.54 | -3.54 | -0.78 | 1.36 | -0.57 | 1.42 | -2.94 | 2.13 |
Change in Unearned Revenue | - | - | - | -0.11 | -0.11 | -0.38 | -1.32 | -1.51 | -2.78 | -2.56 | 1.32 | 1.63 | 2.89 | 2.94 | -0.1 | -0.1 | -0.1 | -0.1 | - | 0.1 |
Change in Income Taxes | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.09 | - | - | - | 0.09 | - | - |
Change in Other Net Operating Assets | -5.96 | -7.72 | -5.17 | 0.11 | 0.79 | 0.55 | -1.9 | 0.44 | -1.79 | -2.64 | -1.85 | -2.58 | -1.07 | -2.13 | -1.81 | -2.4 | -2.58 | -1.86 | 2.06 | 3.26 |
Operating Cash Flow | -53.94 | -51.25 | -44.78 | -37.53 | -30.77 | -31.34 | -34.29 | -38.21 | -37.08 | -34.26 | -25.12 | -13.23 | -15.98 | -15.53 | -23.46 | -26.78 | -15.07 | -17 | 1.99 | 11.4 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -80.14% | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | -3.5 | -1.92 | -0.93 | -0.06 | -0.16 | -0.21 | -0.34 | -0.35 | -0.33 | -0.3 | -0.2 | -0.25 | -0.24 | -0.83 | -2.17 | -4.41 | -7.56 | -10.41 | -10.94 | -13.94 |
Sale of Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0.04 | 0.04 | 0.04 | 0.04 | - | - | 0.08 | 0.08 | 0.08 | 0.08 | - | 0.01 |
Investment in Securities | -198.61 | -190.11 | -120.77 | -110.61 | 18.2 | 24.28 | -11.63 | -21.01 | -19.96 | -31.23 | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | -202.11 | -192.02 | -121.71 | -110.67 | 18.05 | 24.07 | -11.96 | -21.36 | -20.25 | -31.49 | -0.15 | -0.2 | -0.24 | -0.83 | -2.09 | -4.33 | -7.48 | -10.33 | -10.94 | -13.93 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | - | - | - | - | - | 0.52 | - | - | - | 0.77 | - | - | - | 1.24 | - | - | - | 2.84 | - |
Total Debt Issued | - | - | - | 0.52 | 0.52 | 0.52 | 0.52 | 0.77 | 0.77 | 0.77 | 0.77 | 1.24 | 1.24 | 1.24 | 1.24 | 2.84 | 2.84 | 2.84 | 2.84 | - |
Long-Term Debt Repaid | - | - | -0.42 | - | - | - | -1.42 | - | - | - | -1.16 | - | - | - | -2.42 | - | - | - | -1.3 | - |
Total Debt Repaid | -0.15 | -0.28 | -0.42 | -0.66 | -1.27 | -1.35 | -1.42 | -1.44 | -0.93 | -1.04 | -1.16 | -1.4 | -1.54 | -1.98 | -2.42 | -3.05 | -2.81 | -2.06 | -1.3 | -0.22 |
Net Debt Issued (Repaid) | -0.15 | -0.28 | -0.42 | -0.14 | -0.75 | -0.83 | -0.91 | -0.67 | -0.16 | -0.28 | -0.39 | -0.16 | -0.31 | -0.74 | -1.19 | -0.2 | 0.03 | 0.79 | 1.54 | -0.22 |
Issuance of Common Stock | 261.1 | 258.69 | 168.73 | 168.73 | - | - | 0.02 | 59.68 | 59.68 | 59.68 | 59.66 | 7.69 | 7.68 | 7.75 | 7.76 | 0.08 | 0.08 | 0.01 | 0.01 | - |
Repurchase of Common Stock | -0.02 | -0.01 | -0.01 | -0.03 | -0.03 | -0.03 | -0.02 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financing Activities | -0 | -0 | -0 | - | -0.03 | -0.09 | -0.26 | -0.26 | -0.24 | -0.17 | - | - | - | - | -5.52 | 28.82 | 28.82 | 28.82 | 34.34 | - |
Financing Cash Flow | 260.93 | 258.39 | 168.3 | 168.56 | -0.81 | -0.95 | -1.17 | 66.25 | 66.78 | 66.74 | 66.77 | 7.52 | 7.38 | 7.01 | 1.05 | 28.7 | 28.93 | 29.62 | 35.89 | -0.22 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -0.31 | -0.24 | -0.21 | -0.1 | -0.02 | -0.17 | -0.24 | 0.07 | 0.02 | -0.01 | 0.02 | - | - | - | - | - | - | - | - | - |
Net Cash Flow | 4.58 | 14.88 | 1.6 | 20.25 | -13.55 | -8.39 | -47.67 | 6.75 | 9.47 | 0.97 | 41.52 | -5.91 | -8.84 | -9.35 | -24.5 | -2.42 | 6.38 | 2.28 | 26.93 | -2.76 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -57.44 | -53.17 | -45.71 | -37.59 | -30.93 | -31.55 | -34.63 | -38.56 | -37.42 | -34.57 | -25.32 | -13.47 | -16.22 | -16.36 | -25.63 | -31.19 | -22.63 | -27.42 | -8.96 | -2.55 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | - | - | - | -32770.92% | -26966.38% | -8349.52% | -2618.65% | -2548.80% | -1345.90% | -1328.30% | -1130.71% | -329.07% | -252.74% | -128.98% | -107.20% | -95.10% | -51.55% | -49.17% | -14.71% | -3.37% |
Free Cash Flow Per Share | -1.20 | -1.75 | -0.74 | -3.90 | -3.33 | -3.40 | -3.74 | -4.47 | -4.91 | -5.26 | -4.58 | -2.72 | -3.44 | -3.61 | -5.89 | -7.77 | -6.31 | -8.67 | -3.28 | -1.38 |
Levered Free Cash Flow | -28.84 | -26.64 | -21.99 | -20.13 | -18.17 | -19.08 | -22.1 | -26.31 | -26.69 | -26.24 | -17.95 | -5.69 | -7.48 | -6.19 | -14.29 | -12.81 | -5.4 | - | 3.28 | - |
Unlevered Free Cash Flow | -28.96 | -26.75 | -22.1 | -19.98 | -17.99 | -18.89 | -21.91 | -26.11 | -26.5 | -26.05 | -17.75 | -5.48 | -7.28 | -5.99 | -14.1 | -12.64 | -5.22 | - | 3.46 | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 0.23 | 0.24 | 0.24 | 0.25 | 0.36 | 0.38 | 0.37 | 0.37 | 0.27 | 0.23 | 0.25 | 0.33 | 0.27 | 0.3 | 0.29 | - | - | - | - | 0.37 |
Cash Income Tax Paid | - | - | - | - | - | - | - | - | - | - | - | 0.03 | 0.03 | 0.03 | 0.03 | - | - | - | - | - |
Change in Working Capital | -4.51 | -6.81 | -3.69 | 1.75 | 2.22 | 1.54 | -2.3 | -0.84 | -4.43 | -4.66 | 2.33 | 7.59 | 7.54 | 8.21 | -0.24 | -3.86 | 4.24 | -0.63 | 11.68 | 6.11 |